| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 892.10 | 1,064.10 | 1,099.60 | 970.70 | 938.40 |
| Operating Profit / Loss | 5.20 | 26.30 | 58.20 | 54.10 | 14.80 |
| Net Interest | -3.90 | -4.20 | -3.10 | -2.60 | -2.80 |
| Pre Tax Profit | 0.50 | 20.80 | 55.60 | 50.20 | 12.10 |
| Post Tax Profit | -6.00 | 13.40 | 39.10 | 33.50 | 5.70 |
| Profit for the Period | -6.00 | 13.40 | 39.10 | 33.50 | 5.70 |
| Equity Holders of Parent Company | -6.00 | 13.40 | 39.10 | 33.50 | 5.70 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p |
| Earnings per Share (Diluted) | -9.10p | 20.10p | 53.40p | 43.70p | 7.50p |
| Earnings per Share (Adjusted) | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p |
| Earnings per Share (Diluted) | -9.10p | 20.10p | 53.40p | 43.70p | 7.50p |
| Earnings per Share (Adjusted) | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p |
| Dividend per Share | 23.50p | 23.50p | 23.50p | 20.40p | 15.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 38.20 | 33.80 | 29.30 | 24.70 | 18.20 |
| Property, Plant and Equipment | 72.50 | 82.80 | 85.90 | 71.60 | 68.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 14.80 | 15.80 | 10.00 | 11.20 | 12.20 |
| Total Non-Current Assets | 125.50 | 132.40 | 125.20 | 107.50 | 99.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 157.50 | 182.50 | 221.40 | 196.50 | 153.00 |
| Cash at Bank and in Hand | 68.10 | 95.70 | 123.20 | 142.30 | 155.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.40 | 5.10 | 4.30 | n/a | 5.10 |
| Total Current Assets | 230.00 | 283.30 | 348.90 | 338.80 | 313.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 355.50 | 415.70 | 474.10 | 446.30 | 412.60 |
| Current Liabilities | |||||
| Borrowings | 33.80 | 33.80 | 44.40 | 30.90 | 15.70 |
| Other Current Liabilities | 126.70 | 153.50 | 185.40 | 187.30 | 178.00 |
| Total Current Liabilities | 160.50 | 187.30 | 229.80 | 218.20 | 193.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 54.20 | 61.20 | n/a | 51.20 | 48.10 |
| Provisions | 2.30 | 2.30 | 2.30 | 2.10 | 1.50 |
| Other Non-Current Liabilities | n/a | n/a | 58.10 | n/a | n/a |
| Total Non-Current Liabilities | 56.50 | 63.50 | 60.40 | 53.30 | 49.60 |
| Net Assets | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| Capital and Reserves | |||||
| Share Capital | 15.30 | 15.30 | 15.80 | 16.10 | 16.00 |
| Share Premium Account | 22.60 | 22.60 | 22.60 | 22.60 | 22.20 |
| Other Reserves | -121.60 | -115.30 | -109.90 | -105.70 | -86.50 |
| Retained Earnings | 222.20 | 242.30 | 255.40 | 241.80 | 217.60 |
| Shareholders Funds | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 138.50 | 164.90 | 183.90 | 174.80 | 169.30 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 0.58% | 2.47% | 5.29% | 5.57% | 1.58% |
| Return on Capital Employed | 2.31% | 10.95% | 29.16% | 22.54% | 6.89% |
| Dividend Cover | -0.39 | 0.86 | 2.39 | 2.27 | 0.52 |
| Dividend Yield | 7.50 | 5.30 | 4.40 | 2.60 | 3.30 |
| PE Ratio | n/a | 22.10 | 9.60 | 16.60 | 59.10 |
| PEG | n/a | n/a | 0.50 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | 15.20% | 31.61% | 244.44% |
| Net Asset Value per Share | 138.62p | 181.18p | 213.66p | 207.44p | 208.82p |