| Date of Accounts | 2024 | 2023 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 29-09-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -2.33 | -1.04 | -0.88 | -0.38 | -0.37 |
| Net Interest | 0.01 | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -4.78 | -1.04 | -0.88 | -0.38 | -0.37 |
| Post Tax Profit | -4.78 | -1.04 | -0.88 | -0.38 | -0.37 |
| Profit for the Period | -4.78 | -1.04 | -0.88 | -0.38 | -0.37 |
| Equity Holders of Parent Company | -4.78 | -1.04 | -0.88 | -0.38 | -0.37 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Earnings per Share (Diluted) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Earnings per Share (Adjusted) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Earnings per Share (Diluted) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Earnings per Share (Adjusted) | -0.13p | -0.01p | -0.09p | -0.07p | -0.07p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 29-09-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 10.52 | n/a | 2.10 | n/a | n/a |
| Investments | n/a | n/a | 1.34 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 10.52 | n/a | 3.44 | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.33 | 0.39 | n/a | 0.01 | 0.02 |
| Cash at Bank and in Hand | 4.49 | 1.40 | 0.05 | 0.05 | 0.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.81 | 1.79 | 0.05 | 0.06 | 0.38 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.33 | 1.79 | 3.49 | 0.06 | 0.38 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.15 | 0.08 | n/a |
| Other Current Liabilities | 1.11 | 0.27 | 0.42 | 0.11 | 0.15 |
| Total Current Liabilities | 1.11 | 0.27 | 0.57 | 0.19 | 0.15 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.25 | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.25 | n/a | n/a | n/a | n/a |
| Net Assets | 13.97 | 1.52 | 2.92 | -0.14 | 0.23 |
| Capital and Reserves | |||||
| Share Capital | 24.26 | 18.82 | 11.94 | 18.82 | 18.72 |
| Share Premium Account | 19.77 | 14.61 | n/a | 14.24 | 14.23 |
| Other Reserves | -15.69 | 1.27 | 2.13 | 0.17 | 0.45 |
| Retained Earnings | -14.99 | -33.18 | -11.15 | -33.36 | -33.17 |
| Shareholders Funds | 13.35 | 1.52 | 2.92 | -0.14 | 0.23 |
| Minority Interests / Other Equity | 0.62 | n/a | n/a | n/a | n/a |
| Total Equity | 13.97 | 1.52 | 2.92 | -0.14 | 0.23 |
| 31-12-2024 | 31-12-2023 | 29-09-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -33.68% | -272.59% | -38.39% | 683.64% | -156.17% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.23p | 0.03p | 0.05p | n/ap | n/ap |