Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 91.88 | 93.32 | 79.90 | 75.94 | 75.64 |
Operating Profit / Loss | -44.12 | -70.75 | 37.59 | -14.11 | 42.02 |
Net Interest | -16.20 | -17.16 | -14.86 | -14.01 | -13.72 |
Pre Tax Profit | -67.45 | -65.17 | 28.77 | -31.20 | 26.25 |
Post Tax Profit | -67.46 | -65.16 | 28.76 | -31.00 | 26.51 |
Profit for the Period | -67.46 | -65.16 | 28.76 | -31.00 | 26.51 |
Equity Holders of Parent Company | -67.46 | -65.16 | 28.76 | -31.00 | 26.51 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -13.10p | -12.60p | 6.30p | -7.20p | 6.60p |
Earnings per Share (Diluted) | -13.10p | -12.60p | 6.30p | -7.20p | 6.60p |
Earnings per Share (Adjusted) | -13.10p | -12.60p | 6.30p | 6.50p | 7.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -13.10p | -12.60p | 6.30p | -7.20p | 6.60p |
Earnings per Share (Diluted) | -13.10p | -12.60p | 6.30p | -7.20p | 6.60p |
Earnings per Share (Adjusted) | -13.10p | -12.60p | 6.30p | 6.50p | 7.80p |
Dividend per Share | 5.25p | 6.60p | 6.50p | 6.40p | 8.25p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | 0.56 |
Property, Plant and Equipment | 10.99 | 11.13 | 16.48 | 16.16 | 16.35 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 687.70 | 789.48 | 906.15 | 732.38 | 787.91 |
Other Financial Assets | 16.01 | 24.45 | 1.71 | n/a | n/a |
Other Non-Current Assets | 0.38 | 0.58 | 0.82 | 1.01 | 1.16 |
Total Non-Current Assets | 715.08 | 825.63 | 925.16 | 749.55 | 805.98 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 32.84 | 30.27 | 29.40 | 33.69 | 32.16 |
Cash at Bank and in Hand | 34.51 | 50.15 | 56.13 | 67.37 | 37.25 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 67.34 | 80.42 | 85.53 | 101.06 | 69.41 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 782.42 | 906.05 | 1,010.69 | 850.61 | 875.39 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 99.25 | 56.59 | 58.42 | 49.08 | 36.19 |
Total Current Liabilities | 99.25 | 56.59 | 58.42 | 49.08 | 36.19 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 377.08 | 396.77 | 400.27 | 376.61 | 353.65 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 49.75 | 49.60 | 4.34 | 1.82 |
Total Non-Current Liabilities | 377.08 | 446.52 | 449.87 | 380.94 | 355.47 |
Net Assets | 306.09 | 402.94 | 502.40 | 420.58 | 483.73 |
Capital and Reserves | |||||
Share Capital | 513.76 | 513.76 | 513.76 | 430.82 | 430.82 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -207.67 | -110.82 | -11.36 | -10.24 | 52.91 |
Shareholders Funds | 306.09 | 402.94 | 502.40 | 420.58 | 483.73 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 306.09 | 402.94 | 502.40 | 420.58 | 483.73 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -48.02% | -75.82% | 47.04% | -18.58% | 55.54% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -2.50 | -1.91 | 0.97 | 1.02 | 0.95 |
Dividend Yield | 14.90 | 11.20 | 6.90 | 7.80 | 7.30 |
PE Ratio | n/a | n/a | 14.90 | 12.70 | 14.50 |
PEG | n/a | n/a | n/a | 4.20 | 0.70 |
Dividend per Share Growth | n/a% | 25.71% | -1.52% | -1.54% | 28.91% |
Net Asset Value per Share | 59.35p | 78.13p | 97.41p | 81.55p | 93.69p |