| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Revenue | 0.04 | n/a | 0.07 | 0.07 | 0.02 |
| Operating Profit / Loss | -3.25 | -3.09 | -3.26 | -2.76 | -4.46 |
| Net Interest | n/a | n/a | 0.15 | n/a | 0.05 |
| Pre Tax Profit | -3.21 | -3.07 | -3.26 | -2.76 | -4.41 |
| Post Tax Profit | -3.10 | -2.86 | -3.11 | -2.60 | -4.26 |
| Profit for the Period | -3.11 | -2.86 | -3.11 | -2.60 | -4.26 |
| Equity Holders of Parent Company | -3.11 | -2.86 | -3.11 | -2.60 | -4.26 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Earnings per Share (Diluted) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Earnings per Share (Adjusted) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Earnings per Share (Diluted) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Earnings per Share (Adjusted) | -0.17p | -0.18p | -0.22p | -0.18p | -0.36p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 |
| Property, Plant and Equipment | 0.97 | 0.55 | 0.66 | 0.40 | 0.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.89 | 3.47 | 3.58 | 3.32 | 3.38 |
| Current Assets | |||||
| Inventories | 0.01 | n/a | 0.17 | n/a | 0.06 |
| Trade and Other Receivables | 0.48 | 0.12 | 0.21 | 0.28 | 0.21 |
| Cash at Bank and in Hand | 5.89 | 3.05 | 1.34 | 4.42 | 7.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.11 | 0.09 | n/a | n/a | n/a |
| Total Current Assets | 6.49 | 3.26 | 1.72 | 4.70 | 7.28 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.38 | 6.73 | 5.30 | 8.03 | 10.66 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.10 | 0.11 | n/a | n/a |
| Other Current Liabilities | 0.53 | 0.29 | 0.23 | 0.26 | 0.28 |
| Total Current Liabilities | 0.59 | 0.40 | 0.34 | 0.26 | 0.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.11 | 0.04 | 0.15 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.18 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.29 | 0.04 | 0.15 | n/a | n/a |
| Net Assets | 9.50 | 6.29 | 4.82 | 7.76 | 10.39 |
| Capital and Reserves | |||||
| Share Capital | 19.90 | 17.65 | 14.07 | 14.07 | 14.07 |
| Share Premium Account | 81.68 | 77.65 | 77.19 | 77.19 | 77.19 |
| Other Reserves | 5.08 | 5.17 | 5.02 | 6.42 | 8.66 |
| Retained Earnings | -97.16 | -94.17 | -91.45 | -89.92 | -89.53 |
| Shareholders Funds | 9.50 | 6.29 | 4.82 | 7.76 | 10.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.50 | 6.29 | 4.82 | 7.76 | 10.39 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 | |
| Operating Margin | -7,750.00% | n/a% | -4,352.00% | -3,680.00% | -26,211.76% |
| Return on Capital Employed | -47.59% | -87.46% | -158.42% | -57.04% | -59.71% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.33p | 0.17p | 0.10p | 0.24p | 0.37p |