| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 4.48 | 12.72 | 1.49 | 2.31 | 2.02 |
| Operating Profit / Loss | -3.25 | 2.91 | -4.26 | -4.29 | -4.55 |
| Net Interest | 0.02 | 0.19 | -0.17 | -0.48 | 0.04 |
| Pre Tax Profit | -3.27 | 2.80 | -4.23 | -5.56 | -4.37 |
| Post Tax Profit | -3.27 | 2.93 | -4.01 | -7.46 | -4.11 |
| Profit for the Period | -3.27 | 2.93 | -4.01 | -7.46 | -4.50 |
| Equity Holders of Parent Company | -3.27 | 2.93 | -4.01 | -7.46 | -4.50 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.70p | 2.83p | -4.00p | -7.42p | -4.09p |
| Earnings per Share (Diluted) | -2.70p | 2.83p | -4.00p | -7.42p | -4.09p |
| Earnings per Share (Adjusted) | -2.70p | 2.83p | -4.00p | -7.42p | -4.09p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.70p | 2.83p | -4.00p | -7.42p | -4.48p |
| Earnings per Share (Diluted) | -2.70p | 2.83p | -4.00p | -7.42p | -4.48p |
| Earnings per Share (Adjusted) | -2.70p | 2.83p | -4.00p | -7.42p | -4.48p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.53 | 9.08 | 9.50 | 9.93 | 10.41 |
| Property, Plant and Equipment | 4.68 | 4.24 | 2.04 | 1.76 | 4.21 |
| Investments | n/a | n/a | n/a | 0.72 | 0.72 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.10 | 3.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.90 |
| Total Non-Current Assets | 13.21 | 13.32 | 11.54 | 12.52 | 20.28 |
| Current Assets | |||||
| Inventories | 1.23 | 1.10 | 2.27 | 1.39 | 0.57 |
| Trade and Other Receivables | 0.69 | 2.87 | 2.32 | 0.97 | 1.05 |
| Cash at Bank and in Hand | 2.54 | 2.49 | 1.45 | 5.84 | 5.17 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.13 | 1.06 | 1.10 | n/a |
| Total Current Assets | 4.46 | 6.59 | 7.09 | 9.31 | 6.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 17.67 | 19.91 | 18.63 | 21.82 | 27.08 |
| Current Liabilities | |||||
| Borrowings | 0.09 | 1.20 | 0.33 | 4.28 | 2.36 |
| Other Current Liabilities | 1.41 | 3.22 | 4.65 | 1.25 | 0.64 |
| Total Current Liabilities | 1.50 | 4.41 | 4.98 | 5.53 | 3.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.09 | 2.13 | 0.76 | 1.09 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.09 | 2.13 | 0.76 | 1.09 |
| Net Assets | 16.17 | 15.41 | 11.52 | 15.54 | 22.99 |
| Capital and Reserves | |||||
| Share Capital | 1.73 | 1.05 | 1.05 | 1.05 | 1.05 |
| Share Premium Account | 3.35 | n/a | -2.50 | n/a | n/a |
| Other Reserves | 0.67 | 0.67 | 0.67 | -1.83 | -1.83 |
| Retained Earnings | 10.42 | 13.68 | 12.29 | 16.31 | 23.76 |
| Shareholders Funds | 16.17 | 15.41 | 11.52 | 15.54 | 22.99 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.17 | 15.41 | 11.52 | 15.54 | 22.99 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -72.46% | 22.87% | -286.55% | -186.08% | -225.25% |
| Return on Capital Employed | -42.54% | 34.28% | -90.52% | -47.72% | -27.52% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 4.70 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 4.42p | 3.67p | 1.17p | 3.25p | 12.53p |