Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.53 | -0.74 | -0.64 | -0.68 | -0.75 |
Net Interest | -0.06 | n/a | n/a | 0.01 | n/a |
Pre Tax Profit | 0.30 | -0.95 | -0.13 | -0.67 | -0.75 |
Post Tax Profit | 0.27 | -0.95 | -0.13 | -0.67 | -0.75 |
Profit for the Period | 0.27 | -0.95 | -0.13 | -0.67 | -0.75 |
Equity Holders of Parent Company | 0.27 | -0.95 | -0.13 | -0.67 | -0.75 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.29p | -1.22p | -0.21p | -1.32p | -2.39p |
Earnings per Share (Diluted) | 0.20p | -1.22p | -0.21p | -1.32p | -2.39p |
Earnings per Share (Adjusted) | 0.29p | -1.22p | -0.21p | -1.32p | -2.39p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.29p | -1.22p | -0.21p | -1.32p | -2.39p |
Earnings per Share (Diluted) | 0.20p | -1.22p | -0.21p | -1.32p | -2.39p |
Earnings per Share (Adjusted) | 0.29p | -1.22p | -0.21p | -1.32p | -2.39p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | 1.33 | 1.29 | 0.87 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | 1.04 | 1.16 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.88 | 2.30 | n/a | n/a | n/a |
Total Non-Current Assets | 1.88 | 3.35 | 2.50 | 1.29 | 0.87 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.06 | 0.15 | 0.07 | 0.09 | 0.01 |
Cash at Bank and in Hand | 0.07 | 0.05 | 0.10 | 0.24 | 0.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.25 | n/a | n/a | n/a | n/a |
Total Current Assets | 2.38 | 0.20 | 0.17 | 0.34 | 0.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.26 | 3.55 | 2.67 | 1.63 | 0.88 |
Current Liabilities | |||||
Borrowings | 0.41 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.13 | 0.15 | 0.06 | 0.11 | 0.47 |
Total Current Liabilities | 0.54 | 0.15 | 0.06 | 0.11 | 0.47 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.16 | 0.19 | 0.20 | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.16 | 0.19 | 0.20 | n/a | n/a |
Net Assets | 3.56 | 3.21 | 2.41 | 1.52 | 0.41 |
Capital and Reserves | |||||
Share Capital | 6.33 | 6.33 | 4.78 | 3.68 | 1.96 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.59 | 0.51 | 0.31 | 0.40 | 0.34 |
Retained Earnings | -3.36 | -3.63 | -2.68 | -2.55 | -1.89 |
Shareholders Funds | 3.56 | 3.21 | 2.41 | 1.52 | 0.41 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3.56 | 3.21 | 2.41 | 1.52 | 0.41 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 8.58% | -27.97% | -9.89% | -297.88% | 164.32% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 12.20 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 3.83p | 3.46p | 1.16p | 0.24p | -0.49p |