Share Search
Visit the Share Search
Panther Metals Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.33 | -1.95 | 0.33 | -0.74 | -0.64 |
| Net Interest | -0.01 | -0.01 | -0.06 | n/a | n/a |
| Pre Tax Profit | -1.34 | -1.95 | 0.27 | -0.95 | -0.13 |
| Post Tax Profit | -1.34 | -1.95 | 0.27 | -0.95 | -0.13 |
| Profit for the Period | -1.34 | -1.95 | 0.27 | -0.95 | -0.13 |
| Equity Holders of Parent Company | -1.34 | -1.95 | 0.27 | -0.95 | -0.13 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -24.85p | -53.24p | 7.25p | -30.50p | -5.25p |
| Earnings per Share (Diluted) | -24.85p | -53.24p | 4.97p | -30.50p | -5.25p |
| Earnings per Share (Adjusted) | -24.85p | -53.24p | 7.25p | -30.50p | -5.25p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -24.85p | -53.24p | 7.25p | -30.50p | -5.25p |
| Earnings per Share (Diluted) | -24.85p | -53.24p | 4.97p | -30.50p | -5.25p |
| Earnings per Share (Adjusted) | -24.85p | -53.24p | 7.25p | -30.50p | -5.25p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.41 | 2.28 | 1.88 | n/a | 1.33 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | 1.04 | 1.16 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 2.30 | n/a |
| Total Non-Current Assets | 2.41 | 2.28 | 1.88 | 3.35 | 2.50 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.15 | 0.10 | 0.06 | 0.15 | 0.07 |
| Cash at Bank and in Hand | 0.07 | 0.02 | 0.07 | 0.05 | 0.10 |
| Current Asset Investments | n/a | n/a | 2.25 | n/a | n/a |
| Other Current Assets | n/a | 0.63 | n/a | n/a | n/a |
| Total Current Assets | 0.22 | 0.75 | 2.38 | 0.20 | 0.17 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.63 | 3.04 | 4.26 | 3.55 | 2.67 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.17 | 0.41 | n/a | n/a |
| Other Current Liabilities | 0.39 | 0.61 | 0.13 | 0.15 | 0.06 |
| Total Current Liabilities | 0.39 | 0.79 | 0.54 | 0.15 | 0.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | 0.14 | 0.16 | 0.19 | 0.20 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.14 | 0.16 | 0.19 | 0.20 |
| Net Assets | 2.23 | 2.11 | 3.56 | 3.21 | 2.41 |
| Capital and Reserves | |||||
| Share Capital | 8.35 | 6.91 | 6.33 | 6.33 | 4.78 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.08 | 0.33 | 0.59 | 0.51 | 0.31 |
| Retained Earnings | -6.19 | -5.13 | -3.36 | -3.63 | -2.68 |
| Shareholders Funds | 2.23 | 2.11 | 3.56 | 3.21 | 2.41 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.23 | 2.11 | 3.56 | 3.21 | 2.41 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 781.51% | -1,395.31% | 14.58% | -27.97% | -9.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 12.20 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -2.99p | -2.98p | 29.28p | 56.17p | 18.81p |