| Date of Accounts | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2025 | 29-06-2024 | 30-05-2024 | 29-06-2023 | 30-05-2023 |
| Revenue | 903.10 | 950.60 | 950.60 | 1,053.90 | 1,053.90 |
| Operating Profit / Loss | 12.60 | 14.30 | 14.30 | 20.60 | 20.60 |
| Net Interest | -3.30 | -2.10 | -2.10 | -1.70 | -1.70 |
| Pre Tax Profit | 9.30 | 12.20 | 12.20 | 18.90 | 18.90 |
| Post Tax Profit | 6.20 | 9.10 | 9.10 | 14.90 | 14.90 |
| Profit for the Period | 6.20 | 9.10 | 9.10 | 14.90 | 14.90 |
| Equity Holders of Parent Company | 6.20 | 9.10 | 9.10 | 14.90 | 14.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.40p | 18.40p | 18.40p | 367.43p | 30.20p |
| Earnings per Share (Diluted) | 12.30p | 18.40p | 18.40p | 366.22p | 30.10p |
| Earnings per Share (Adjusted) | 18.60p | 19.20p | 19.20p | 382.03p | 31.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.40p | 18.40p | 18.40p | 367.43p | 30.20p |
| Earnings per Share (Diluted) | 12.30p | 18.40p | 18.40p | 366.22p | 30.10p |
| Earnings per Share (Adjusted) | 18.60p | 19.20p | 19.20p | 382.03p | 31.40p |
| Dividend per Share | 8.40p | 8.10p | 8.10p | n/ap | 7.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2025 | 29-06-2024 | 30-05-2024 | 29-06-2023 | 30-05-2023 |
| Non-Current Assets | |||||
| Intangible Assets | 45.00 | 33.30 | 33.30 | 31.80 | 31.80 |
| Property, Plant and Equipment | 106.30 | 94.90 | 94.90 | 72.80 | 72.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 151.30 | 128.20 | 128.20 | 104.60 | 104.60 |
| Current Assets | |||||
| Inventories | 8.40 | 8.10 | 8.10 | 7.40 | 7.40 |
| Trade and Other Receivables | 86.50 | 88.70 | 88.70 | 87.40 | 87.40 |
| Cash at Bank and in Hand | 10.90 | 10.00 | 16.40 | 16.30 | 16.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.10 | 2.70 | 2.70 | 1.90 | 1.90 |
| Total Current Assets | 108.90 | 109.50 | 115.90 | 113.00 | 113.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 260.20 | 237.70 | 244.10 | 217.60 | 217.60 |
| Current Liabilities | |||||
| Borrowings | 16.90 | 8.00 | 14.40 | 9.80 | 9.80 |
| Other Current Liabilities | 94.40 | 93.00 | 93.00 | 95.30 | 95.30 |
| Total Current Liabilities | 111.30 | 101.00 | 107.40 | 105.10 | 105.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 47.90 | 38.30 | 38.30 | 20.00 | 20.00 |
| Provisions | 11.50 | 8.50 | 8.50 | 5.00 | 5.00 |
| Other Non-Current Liabilities | 2.30 | 4.50 | 4.50 | 9.60 | 9.60 |
| Total Non-Current Liabilities | 61.70 | 51.30 | 51.30 | 34.60 | 34.60 |
| Net Assets | 87.20 | 85.40 | 85.40 | 77.90 | 77.90 |
| Capital and Reserves | |||||
| Share Capital | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 |
| Share Premium Account | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 73.90 | 72.10 | 72.10 | 64.60 | 64.60 |
| Shareholders Funds | 87.20 | 85.40 | 85.40 | 77.90 | 77.90 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 87.20 | 85.40 | 85.40 | 77.90 | 77.90 |
| 30-05-2025 | 29-06-2024 | 30-05-2024 | 29-06-2023 | 30-05-2023 | |
| Operating Margin | 1.40% | 1.50% | 1.50% | 1.95% | 1.95% |
| Return on Capital Employed | 10.63% | 13.38% | 12.62% | 309.81% | 25.46% |
| Dividend Cover | 2.21 | 2.70 | 2.37 | 4.03 | 4.62 |
| Dividend Yield | 5.00 | 4.00 | 4.30 | 34.80 | 2.60 |
| PE Ratio | 9.00 | 9.20 | 9.90 | 0.70 | 8.30 |
| PEG | n/a | n/a | 3.30 | n/a | 0.10 |
| Dividend per Share Growth | n/a% | n/a% | -3.57% | 1,236.62% | -16.05% |
| Net Asset Value per Share | 85.10p | 105.38p | 105.06p | 93.25p | 92.97p |