Share Search
Visit the Share Search
You are here:
Nwf Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
| Revenue | 1,053.90 | 878.60 | 675.60 | 675.60 | 687.50 |
| Operating Profit / Loss | 20.60 | 13.20 | 12.10 | 12.10 | 13.50 |
| Net Interest | -1.70 | -1.20 | -1.30 | -1.30 | -1.50 |
| Pre Tax Profit | 18.90 | 12.00 | 10.80 | 10.80 | 12.00 |
| Post Tax Profit | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
| Profit for the Period | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
| Equity Holders of Parent Company | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 30.20p | 17.10p | 15.90p | 15.90p | 18.20p |
| Earnings per Share (Diluted) | 30.10p | 17.00p | 15.90p | 15.90p | 18.10p |
| Earnings per Share (Adjusted) | 31.40p | 35.00p | 20.40p | 20.40p | 21.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 30.20p | 17.10p | 15.90p | 15.90p | 18.20p |
| Earnings per Share (Diluted) | 30.10p | 17.00p | 15.90p | 15.90p | 18.10p |
| Earnings per Share (Adjusted) | 31.40p | 35.00p | 20.40p | 20.40p | 21.50p |
| Dividend per Share | 7.80p | 7.50p | 7.20p | 7.20p | 6.90p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 31.80 | 22.70 | 30.90 | 30.90 | 31.40 |
| Property, Plant and Equipment | 72.80 | 72.90 | 72.70 | 72.70 | 75.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 104.60 | 95.60 | 103.60 | 103.60 | 107.20 |
| Current Assets | |||||
| Inventories | 7.40 | 9.80 | 6.60 | 6.60 | 4.70 |
| Trade and Other Receivables | 87.40 | 96.20 | 72.10 | 72.10 | 56.70 |
| Cash at Bank and in Hand | 16.30 | 9.10 | 4.00 | 4.00 | 5.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.90 | 3.20 | 0.60 | 3.60 | 0.10 |
| Total Current Assets | 113.00 | 118.30 | 83.30 | 86.30 | 66.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 217.60 | 213.90 | 186.90 | 189.90 | 174.00 |
| Current Liabilities | |||||
| Borrowings | 9.80 | 8.60 | 13.90 | 13.90 | 13.60 |
| Other Current Liabilities | 95.30 | 104.30 | 75.30 | 77.90 | 57.50 |
| Total Current Liabilities | 105.10 | 112.90 | 89.20 | 91.80 | 71.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 20.00 | 19.70 | 21.40 | 21.40 | 30.30 |
| Provisions | 5.00 | 3.90 | 1.90 | 2.30 | 0.50 |
| Other Non-Current Liabilities | 9.60 | 9.30 | 14.90 | 14.90 | 21.00 |
| Total Non-Current Liabilities | 34.60 | 32.90 | 38.20 | 38.60 | 51.80 |
| Net Assets | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
| Capital and Reserves | |||||
| Share Capital | 12.40 | 12.30 | 12.30 | 12.30 | 12.20 |
| Share Premium Account | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 64.60 | 54.90 | 46.30 | 46.30 | 38.00 |
| Shareholders Funds | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
| 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 | |
| Operating Margin | 1.95% | 1.50% | 1.79% | 1.79% | 1.96% |
| Return on Capital Employed | 25.46% | 17.01% | 18.39% | 18.28% | 21.06% |
| Dividend Cover | 4.62 | 5.38 | 2.83 | 2.83 | 3.12 |
| Dividend Yield | 2.60 | 3.00 | 3.40 | 3.40 | 3.40 |
| PE Ratio | 8.30 | 6.30 | 10.40 | 10.40 | 9.30 |
| PEG | n/a | 0.50 | n/a | n/a | 1.90 |
| Dividend per Share Growth | n/a% | -4.41% | n/a% | 10.77% | -4.17% |
| Net Asset Value per Share | 93.31p | 91.89p | 58.36p | 57.88p | 40.20p |