Share Search
Visit the Share Search
You are here:
NSF.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 98.34 | 131.39 | 162.66 | 180.78 | 158.82 |
| Operating Profit / Loss | 4.46 | 7.09 | -24.45 | 32.07 | 18.74 |
| Net Interest | -29.05 | -25.98 | -28.84 | -27.46 | -21.11 |
| Pre Tax Profit | -56.36 | -29.61 | -135.72 | -75.98 | -2.37 |
| Post Tax Profit | -56.36 | -29.68 | -135.56 | -76.31 | -2.31 |
| Profit for the Period | -56.36 | -29.68 | -135.56 | -76.31 | -2.31 |
| Equity Holders of Parent Company | -56.36 | -29.68 | -135.56 | -76.31 | -2.31 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -18.04p | -0.10p | -43.39p | -24.45p | -0.74p |
| Earnings per Share (Diluted) | -18.04p | -0.10p | -43.39p | -24.45p | -0.74p |
| Earnings per Share (Adjusted) | -18.04p | -0.05p | -11.25p | 3.67p | 3.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -18.04p | -0.10p | -43.39p | -24.45p | -0.74p |
| Earnings per Share (Diluted) | -18.04p | -0.10p | -43.39p | -24.45p | -0.74p |
| Earnings per Share (Adjusted) | -18.04p | -0.05p | -11.25p | 3.67p | 3.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | 2.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 2.89 | 2.77 | 8.24 | 74.83 | 154.10 |
| Property, Plant and Equipment | 9.83 | 11.80 | 16.36 | 17.12 | 7.72 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.24 |
| Other Non-Current Assets | 101.97 | 98.84 | 124.13 | 195.52 | 198.86 |
| Total Non-Current Assets | 114.69 | 113.41 | 148.72 | 287.47 | 360.92 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.36 | 111.67 | 136.15 | 178.56 | 115.99 |
| Cash at Bank and in Hand | 107.92 | 114.58 | 77.96 | 14.19 | 13.89 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 1.48 | 1.55 | 0.46 | n/a |
| Total Current Assets | 109.28 | 227.73 | 215.66 | 193.21 | 129.89 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 223.97 | 341.14 | 364.38 | 480.68 | 490.81 |
| Current Liabilities | |||||
| Borrowings | 256.77 | 2.13 | 1.93 | 1.83 | n/a |
| Other Current Liabilities | 59.05 | 44.02 | 38.44 | 28.38 | 17.03 |
| Total Current Liabilities | 315.82 | 46.15 | 40.37 | 30.21 | 17.03 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.70 | 336.18 | 335.55 | 326.86 | 266.32 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 5.70 | 336.18 | 335.55 | 326.86 | 266.32 |
| Net Assets | -97.55 | -41.19 | -11.54 | 123.61 | 207.46 |
| Capital and Reserves | |||||
| Share Capital | 15.62 | 15.62 | 15.62 | 15.62 | 15.85 |
| Share Premium Account | 180.02 | 180.02 | 180.02 | 180.02 | 255.00 |
| Other Reserves | 0.26 | 0.26 | 0.55 | 2.15 | -2.01 |
| Retained Earnings | -293.44 | -237.08 | -207.73 | -74.18 | -61.63 |
| Shareholders Funds | -97.55 | -41.19 | -11.54 | 123.61 | 207.20 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.26 |
| Total Equity | -97.55 | -41.19 | -11.54 | 123.61 | 207.46 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 4.54% | 5.40% | -15.03% | 17.74% | 11.80% |
| Return on Capital Employed | -16.85% | -1.23% | -33.64% | -12.85% | 5.86% |
| Dividend Cover | n/a | n/a | n/a | 5.24 | 1.35 |
| Dividend Yield | n/a | n/a | n/a | 3.30 | 3.90 |
| PE Ratio | n/a | n/a | n/a | 5.80 | 18.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 271.43% |
| Net Asset Value per Share | -32.15p | -14.07p | -6.33p | 15.61p | 17.08p |