Share Search
Visit the Share Search
Nb Priv. Eqty.$ Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 7.05 | 55.72 | 218.10 | 99.68 | 46.30 |
| Operating Profit / Loss | 35.32 | -119.58 | -473.76 | 197.66 | 92.52 |
| Net Interest | 8.19 | -10.53 | -11.03 | -12.73 | -14.52 |
| Pre Tax Profit | 27.13 | -109.06 | 462.73 | 184.94 | 78.00 |
| Post Tax Profit | 27.13 | -109.06 | 462.73 | 184.94 | 78.00 |
| Profit for the Period | 27.13 | -109.06 | 462.73 | 184.94 | 78.00 |
| Equity Holders of Parent Company | 27.07 | -108.95 | 462.20 | 184.94 | 78.00 |
| Minority Interests | 0.06 | -0.11 | 0.53 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Earnings per Share (Diluted) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Earnings per Share (Adjusted) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Earnings per Share (Diluted) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Earnings per Share (Adjusted) | 58.00 USX | -233.00 USX | 988.00 USX | 395.00 USX | n/a USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 1,321.35 | 1,401.43 | 1,569.28 | 1,254.64 | 1,087.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1,321.35 | 1,401.43 | 1,569.28 | 1,254.64 | 1,087.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | 50.62 | 7.03 | 116.49 | 3.04 | 9.54 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.34 | 2.66 | 3.52 | n/a | n/a |
| Total Current Assets | 52.95 | 9.70 | 120.01 | 3.04 | 9.54 |
| Other Assets | 115.51 | 0.20 | 0.28 | 9.73 | 5.91 |
| Total Assets | 1,489.81 | 1,411.33 | 1,689.57 | 1,267.42 | 1,102.45 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 80.43 | 72.80 | 161.99 | 192.01 | 193.13 |
| Provisions | 0.03 | 0.01 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 80.45 | 72.81 | 161.99 | 192.01 | 193.13 |
| Net Assets | 1,307.49 | 1,329.21 | 1,482.23 | 1,053.18 | 895.91 |
| Capital and Reserves | |||||
| Share Capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Share Premium Account | 491.55 | 496.56 | 496.56 | 496.56 | n/a |
| Other Reserves | -9.25 | -9.25 | -9.25 | -9.25 | 487.84 |
| Retained Earnings | 822.68 | 839.46 | 992.37 | 563.84 | 406.42 |
| Shareholders Funds | 1,305.49 | 1,327.27 | 1,480.18 | 1,051.65 | 894.77 |
| Minority Interests / Other Equity | 2.00 | 1.95 | 2.05 | 1.53 | 1.15 |
| Total Equity | 1,307.49 | 1,329.21 | 1,482.23 | 1,053.18 | 895.91 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 500.65% | -214.59% | -217.22% | 198.31% | 199.83% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 0.62 | -2.48 | 13.72 | 6.81 | n/a |
| Dividend Yield | 4.40 | 4.80 | 2.90 | 3.70 | n/a |
| PE Ratio | 36.60 | n/a | 2.50 | 4.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -23.40% | -19.44% | n/a% |
| Net Asset Value per Share | 26.93 USD | 27.38 USD | 30.53 USD | 21.70 USD | 18.46 USD |