| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 15.14 | 10.92 | 12.31 | 8.70 | 6.55 |
| Operating Profit / Loss | 0.65 | -0.10 | 0.41 | -0.26 | -0.53 |
| Net Interest | -0.03 | -0.06 | -0.10 | -0.08 | -0.04 |
| Pre Tax Profit | 0.62 | -0.16 | 0.31 | -0.34 | -0.57 |
| Post Tax Profit | 0.62 | -0.16 | 0.31 | -0.34 | -0.46 |
| Profit for the Period | 0.62 | -0.16 | 0.31 | -0.34 | -0.46 |
| Equity Holders of Parent Company | 0.62 | -0.16 | 0.31 | -0.34 | -0.46 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 31.90p | -297.50p | 17.50p | -19.60p | -39.90p |
| Earnings per Share (Diluted) | 31.60p | -297.50p | 13.65p | -19.60p | -39.90p |
| Earnings per Share (Adjusted) | 31.90p | -182.00p | 31.85p | -11.90p | -39.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 31.90p | -297.50p | 17.50p | -19.60p | -39.90p |
| Earnings per Share (Diluted) | 31.60p | -297.50p | 13.65p | -19.60p | -39.90p |
| Earnings per Share (Adjusted) | 31.90p | -182.00p | 31.85p | -11.90p | -39.90p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 |
| Property, Plant and Equipment | 0.22 | 0.57 | 0.18 | 0.40 | 0.53 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.59 | 1.93 | 1.54 | 1.76 | 1.89 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.98 | 2.27 | 2.90 | 2.32 | 1.91 |
| Cash at Bank and in Hand | 1.54 | 0.24 | 0.77 | 0.05 | 0.46 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.52 | 2.50 | 3.67 | 2.37 | 2.37 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.11 | 4.43 | 5.21 | 4.13 | 4.26 |
| Current Liabilities | |||||
| Borrowings | 0.12 | 0.44 | 0.32 | 0.69 | 1.15 |
| Other Current Liabilities | 3.80 | 2.54 | 3.39 | 2.01 | 1.73 |
| Total Current Liabilities | 3.92 | 2.98 | 3.71 | 2.69 | 2.88 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.06 | 0.18 | 0.12 | 0.77 | 0.55 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.06 | 0.18 | 0.12 | 0.77 | 0.55 |
| Net Assets | 2.13 | 1.28 | 1.38 | 0.67 | 0.84 |
| Capital and Reserves | |||||
| Share Capital | 6.40 | 6.40 | 6.37 | 6.34 | 6.33 |
| Share Premium Account | 14.23 | 14.23 | 14.23 | 14.11 | 14.08 |
| Other Reserves | -0.03 | -0.03 | n/a | n/a | n/a |
| Retained Earnings | -18.48 | -19.32 | -19.22 | -19.79 | -19.58 |
| Shareholders Funds | 2.13 | 1.28 | 1.38 | 0.67 | 0.84 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.13 | 1.28 | 1.38 | 0.67 | 0.84 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 4.28% | -0.93% | 3.35% | -3.00% | -8.12% |
| Return on Capital Employed | 69.29% | -19.10% | 91.35% | -34.07% | -45.35% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 7.30 | n/a | 8.00 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 39.62p | -4.41p | 0.62p | -35.99p | -27.37p |