Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 12.31 | 8.70 | 6.55 | 7.82 | 11.49 |
Operating Profit / Loss | 0.41 | -0.26 | -0.53 | -0.15 | 0.14 |
Net Interest | -0.10 | -0.08 | -0.04 | -0.04 | -0.06 |
Pre Tax Profit | 0.31 | -0.34 | -0.57 | -0.19 | 0.08 |
Post Tax Profit | 0.31 | -0.34 | -0.46 | -0.19 | 0.08 |
Profit for the Period | 0.31 | -0.34 | -0.46 | -0.19 | 0.08 |
Equity Holders of Parent Company | 0.31 | -0.34 | -0.46 | -0.32 | 0.02 |
Minority Interests | n/a | n/a | n/a | 0.13 | 0.06 |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.50p | -0.56p | -1.14p | -0.59p | 0.04p |
Earnings per Share (Diluted) | 0.39p | -0.56p | -1.14p | -0.59p | 0.04p |
Earnings per Share (Adjusted) | 0.91p | -0.34p | -1.14p | -0.59p | 0.06p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.50p | -0.56p | -1.14p | -0.59p | 0.04p |
Earnings per Share (Diluted) | 0.39p | -0.56p | -1.14p | -0.59p | 0.04p |
Earnings per Share (Adjusted) | 0.91p | -0.34p | -1.14p | -0.59p | 0.06p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 |
Property, Plant and Equipment | 0.18 | 0.40 | 0.53 | 0.33 | 0.09 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | 0.21 | 0.13 |
Total Non-Current Assets | 1.54 | 1.77 | 1.89 | 1.91 | 1.58 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.90 | 2.32 | 1.91 | 1.55 | 2.95 |
Cash at Bank and in Hand | 0.77 | 0.05 | 0.46 | 0.37 | 0.43 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.67 | 2.37 | 2.37 | 1.91 | 3.38 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.21 | 4.13 | 4.26 | 3.82 | 4.96 |
Current Liabilities | |||||
Borrowings | 0.32 | 0.69 | 1.15 | 0.58 | 1.07 |
Other Current Liabilities | 3.39 | 2.01 | 1.73 | 1.84 | 2.53 |
Total Current Liabilities | 3.71 | 2.69 | 2.88 | 2.42 | 3.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.12 | 0.77 | 0.55 | 0.30 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.12 | 0.77 | 0.55 | 0.30 | n/a |
Net Assets | 1.38 | 0.67 | 0.84 | 1.11 | 1.36 |
Capital and Reserves | |||||
Share Capital | 6.37 | 6.34 | 6.33 | 6.28 | 6.27 |
Share Premium Account | 14.23 | 14.11 | 14.08 | 13.76 | 13.71 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -19.22 | -19.79 | -19.58 | -18.94 | -18.63 |
Shareholders Funds | 1.38 | 0.67 | 0.84 | 1.11 | 1.34 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 0.03 |
Total Equity | 1.38 | 0.67 | 0.84 | 1.11 | 1.36 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 3.35% | -3.00% | -8.12% | -1.92% | 1.22% |
Return on Capital Employed | 91.35% | -34.07% | -45.35% | -24.23% | 13.07% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 8.00 | n/a | n/a | n/a | 120.80 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.02p | -1.08p | -0.82p | -0.40p | n/ap |