Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 2.25 | 1.81 | 0.82 | 0.82 | 1.49 |
Operating Profit / Loss | -2.12 | -2.44 | -1.35 | -1.35 | -4.86 |
Net Interest | -0.01 | n/a | -0.01 | -0.01 | 0.02 |
Pre Tax Profit | -2.13 | -2.45 | -1.36 | -1.36 | -4.84 |
Post Tax Profit | -2.13 | -2.45 | -1.36 | -1.36 | -4.84 |
Profit for the Period | -2.13 | -2.45 | -1.36 | -1.36 | -4.84 |
Equity Holders of Parent Company | -2.13 | -2.45 | -1.36 | -1.36 | -4.84 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.03 AUX | -0.06 AUX | -0.05 AUX | -0.05 AUX | -0.50 AUX |
Earnings per Share (Diluted) | -0.03 AUX | -0.06 AUX | -0.04 AUX | -0.04 AUX | 0.50 AUX |
Earnings per Share (Adjusted) | -0.03 AUX | -0.06 AUX | -0.05 AUX | -0.05 AUX | -0.50 AUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.03 AUX | -0.06 AUX | -0.05 AUX | -0.05 AUX | -0.50 AUX |
Earnings per Share (Diluted) | -0.03 AUX | -0.06 AUX | -0.04 AUX | -0.04 AUX | 0.50 AUX |
Earnings per Share (Adjusted) | -0.03 AUX | -0.06 AUX | -0.05 AUX | -0.05 AUX | -0.50 AUX |
Dividend per Share | n/a AUD | n/a AUD | n/a AUD | n/a AUD | n/a AUD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.42 | 1.24 | 0.71 | 0.71 | 0.30 |
Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 5.78 | 4.15 | 3.33 | 3.33 | 2.12 |
Total Non-Current Assets | 7.21 | 5.39 | 4.04 | 4.04 | 2.43 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | 0.04 |
Trade and Other Receivables | 0.86 | 0.79 | 0.17 | 0.17 | 0.08 |
Cash at Bank and in Hand | 0.52 | 2.35 | 2.29 | 2.29 | 0.37 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.08 | 0.07 | 1.22 | 1.22 | 0.11 |
Total Current Assets | 1.46 | 3.21 | 3.68 | 3.68 | 0.61 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.67 | 8.60 | 7.72 | 7.72 | 3.03 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.20 | 1.14 | 0.40 | 0.40 | 0.57 |
Total Current Liabilities | 1.20 | 1.14 | 0.40 | 0.40 | 0.57 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.18 | 0.04 | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 0.15 | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.18 | 0.18 | n/a | n/a | n/a |
Net Assets | 7.29 | 7.28 | 7.32 | 7.32 | 2.46 |
Capital and Reserves | |||||
Share Capital | 40.68 | 38.74 | 36.70 | 36.70 | 30.69 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.91 | 0.71 | 0.44 | 0.44 | 0.71 |
Retained Earnings | -34.30 | -32.17 | -29.81 | -29.81 | -28.94 |
Shareholders Funds | 7.29 | 7.28 | 7.32 | 7.32 | 2.46 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 7.29 | 7.28 | 7.32 | 7.32 | 2.46 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -94.21% | -134.81% | -165.25% | -165.25% | -325.42% |
Return on Capital Employed | -35.08% | -40.18% | -20.39% | -20.39% | -224.72% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 AUD | 0.00 AUD | 0.00 AUD | 0.00 AUD | 0.00 AUD |