Share Search
Visit the Share Search
You are here:
MHM.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 20,720.00 | 19,820.00 | 17,224.00 | 16,652.00 | 14,950.00 |
| Operating Profit / Loss | 4,280.00 | 4,312.00 | 3,066.00 | 2,677.00 | 2,761.00 |
| Net Interest | -454.00 | -442.00 | -508.00 | -485.00 | -279.00 |
| Pre Tax Profit | 4,082.00 | 4,208.00 | 2,793.00 | 2,439.00 | 2,244.00 |
| Post Tax Profit | 3,087.00 | 3,174.00 | 2,046.00 | 1,773.00 | 1,670.00 |
| Profit for the Period | 3,087.00 | 3,174.00 | 2,046.00 | 1,773.00 | 1,670.00 |
| Equity Holders of Parent Company | 3,050.00 | 3,143.00 | 2,016.00 | 1,742.00 | 1,650.00 |
| Minority Interests | 37.00 | 31.00 | 30.00 | 31.00 | 20.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 611.00 USX | 620.00 USX | 398.00 USX | 344.00 USX | 326.00 USX |
| Earnings per Share (Diluted) | 604.00 USX | 613.00 USX | 394.00 USX | 341.00 USX | 323.00 USX |
| Earnings per Share (Adjusted) | 685.00 USX | 617.00 USX | 398.00 USX | 344.00 USX | 326.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 611.00 USX | 620.00 USX | 398.00 USX | 344.00 USX | 326.00 USX |
| Earnings per Share (Diluted) | 604.00 USX | 613.00 USX | 394.00 USX | 341.00 USX | 323.00 USX |
| Earnings per Share (Adjusted) | 685.00 USX | 617.00 USX | 398.00 USX | 344.00 USX | 326.00 USX |
| Dividend per Share | 2.31 USD | 2.07 USD | 1.85 USD | 1.78 USD | 1.62 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 18,788.00 | 19,127.00 | 18,216.00 | 17,445.00 | 11,036.00 |
| Property, Plant and Equipment | 2,433.00 | 2,715.00 | 2,750.00 | 2,779.00 | 701.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3,934.00 | 4,282.00 | 3,928.00 | 4,065.00 | 3,907.00 |
| Total Non-Current Assets | 25,155.00 | 26,124.00 | 24,894.00 | 24,289.00 | 15,644.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5,852.00 | 5,586.00 | 5,326.00 | 5,236.00 | 4,317.00 |
| Cash at Bank and in Hand | 1,442.00 | 1,752.00 | 2,089.00 | 1,155.00 | 1,066.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,005.00 | 926.00 | 740.00 | 677.00 | 551.00 |
| Total Current Assets | 8,299.00 | 8,264.00 | 8,155.00 | 7,068.00 | 5,934.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 33,454.00 | 34,388.00 | 33,049.00 | 31,357.00 | 21,578.00 |
| Current Liabilities | |||||
| Borrowings | 578.00 | 349.00 | 859.00 | 1,557.00 | 314.00 |
| Other Current Liabilities | 6,594.00 | 6,305.00 | 5,697.00 | 5,122.00 | 4,610.00 |
| Total Current Liabilities | 7,172.00 | 6,654.00 | 6,556.00 | 6,679.00 | 4,924.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12,894.00 | 12,813.00 | 12,720.00 | 12,667.00 | 5,510.00 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 2,639.00 | 3,699.00 | 4,513.00 | 4,068.00 | 3,560.00 |
| Total Non-Current Liabilities | 15,533.00 | 16,512.00 | 17,233.00 | 16,735.00 | 9,070.00 |
| Net Assets | 10,749.00 | 11,222.00 | 9,260.00 | 7,943.00 | 7,584.00 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | 561.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | -7,397.00 |
| Retained Earnings | n/a | n/a | n/a | n/a | 14,347.00 |
| Shareholders Funds | 10,749.00 | 11,222.00 | 9,260.00 | 7,943.00 | 7,511.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 73.00 |
| Total Equity | 10,749.00 | 11,222.00 | 9,260.00 | 7,943.00 | 7,584.00 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 20.66% | 21.76% | 17.80% | 16.08% | 18.47% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 2.97 | 2.99 | 2.15 | 1.93 | 2.01 |
| Dividend Yield | 2.80 | 2.50 | 2.30 | 2.20 | 2.00 |
| PE Ratio | 11.80 | 13.10 | 20.40 | 23.50 | 24.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -10.41% | -10.41% | -3.78% | -8.99% |
| Net Asset Value per Share | -15.92 USD | -15.65 USD | -17.74 USD | -18.82 USD | -6.84 USD |