Share Search
Visit the Share Search
You are here:
MEL.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2022 | 30-03-2021 | 30-03-2020 | 31-03-2019 | 30-03-2018 |
| Revenue | 4,476,758.00 | 4,191,433.00 | 4,462,509.00 | 4,519,921.00 | 4,444,424.00 |
| Operating Profit / Loss | 252,051.00 | 230,195.00 | 259,661.00 | 290,477.00 | 327,444.00 |
| Net Interest | 9,208.00 | 9,308.00 | 3,277.00 | 5,365.00 | 1,815.00 |
| Pre Tax Profit | 279,693.00 | 258,754.00 | 281,986.00 | 315,958.00 | 353,206.00 |
| Post Tax Profit | 217,885.00 | 201,683.00 | 233,512.00 | 237,654.00 | 266,399.00 |
| Profit for the Period | 217,885.00 | 201,683.00 | 233,512.00 | 237,654.00 | 266,399.00 |
| Equity Holders of Parent Company | 203,482.00 | 193,132.00 | 221,834.00 | 226,648.00 | 255,755.00 |
| Minority Interests | 14,403.00 | 8,551.00 | 11,678.00 | 11,006.00 | 10,644.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Earnings per Share (Diluted) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Earnings per Share (Adjusted) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Earnings per Share (Diluted) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Earnings per Share (Adjusted) | 95.41 JPY | 90.03 JPY | 103.41 JPY | 105.65 JPY | 119.19 JPY |
| Dividend per Share | 0.40 JPY | 0.36 JPY | 0.40 JPY | 0.40 JPY | 0.40 JPY |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2022 | 30-03-2021 | 30-03-2020 | 31-03-2019 | 30-03-2018 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 855,746.00 | 857,645.00 | 854,382.00 | 760,540.00 | 724,257.00 |
| Investments | 221,467.00 | 205,464.00 | 196,237.00 | 197,959.00 | 194,308.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 321,056.00 | 353,624.00 | 262,367.00 | 303,834.00 | 363,171.00 |
| Other Non-Current Assets | 619,408.00 | 534,216.00 | 468,752.00 | 469,585.00 | 441,109.00 |
| Total Non-Current Assets | 2,017,677.00 | 1,950,949.00 | 1,781,738.00 | 1,731,918.00 | 1,722,845.00 |
| Current Assets | |||||
| Inventories | 959,660.00 | 743,782.00 | 693,890.00 | 729,098.00 | 646,262.00 |
| Trade and Other Receivables | 944,405.00 | 906,831.00 | 900,430.00 | 1,233,916.00 | 1,191,529.00 |
| Cash at Bank and in Hand | 727,179.00 | 767,406.00 | 537,559.00 | 514,224.00 | 599,199.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 459,052.00 | 428,953.00 | 496,154.00 | 147,055.00 | 145,745.00 |
| Total Current Assets | 3,090,296.00 | 2,846,972.00 | 2,628,033.00 | 2,624,293.00 | 2,582,735.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5,107,973.00 | 4,797,921.00 | 4,409,771.00 | 4,356,211.00 | 4,305,580.00 |
| Current Liabilities | |||||
| Borrowings | 173,213.00 | 152,657.00 | 133,369.00 | 104,969.00 | 122,895.00 |
| Other Current Liabilities | 1,473,509.00 | 1,352,724.00 | 1,269,296.00 | 1,311,366.00 | 1,365,354.00 |
| Total Current Liabilities | 1,646,722.00 | 1,505,381.00 | 1,402,665.00 | 1,416,335.00 | 1,488,249.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 156,248.00 | 212,774.00 | 243,634.00 | 193,469.00 | 189,055.00 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 207,606.00 | 209,155.00 | 224,613.00 | 235,252.00 | 231,057.00 |
| Total Non-Current Liabilities | 363,854.00 | 421,929.00 | 468,247.00 | 428,721.00 | 420,112.00 |
| Net Assets | 3,097,397.00 | 2,870,611.00 | 2,538,859.00 | 2,511,155.00 | 2,397,219.00 |
| Capital and Reserves | |||||
| Share Capital | 175,820.00 | 175,820.00 | 175,820.00 | 175,820.00 | 175,820.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 335,155.00 | 311,983.00 | 182,106.00 | 263,660.00 | 307,006.00 |
| Retained Earnings | 2,464,966.00 | 2,266,490.00 | 2,071,817.00 | 1,960,466.00 | 1,811,348.00 |
| Shareholders Funds | 2,975,941.00 | 2,754,293.00 | 2,429,743.00 | 2,399,946.00 | 2,294,174.00 |
| Minority Interests / Other Equity | 121,456.00 | 116,318.00 | 109,116.00 | 111,209.00 | 103,045.00 |
| Total Equity | 3,097,397.00 | 2,870,611.00 | 2,538,859.00 | 2,511,155.00 | 2,397,219.00 |
| 30-03-2022 | 30-03-2021 | 30-03-2020 | 31-03-2019 | 30-03-2018 | |
| Operating Margin | 5.63% | 5.49% | 5.82% | 6.43% | 7.37% |
| Return on Capital Employed | 7.89% | 7.71% | 9.56% | 11.05% | 12.97% |
| Dividend Cover | 2.39 | 2.50 | 2.59 | 2.64 | 2.98 |
| Dividend Yield | 2.60 | 2.60 | 3.40 | 3.40 | 3.40 |
| PE Ratio | 16.30 | 15.60 | 11.50 | 11.30 | 10.00 |
| PEG | n/a | n/a | 0.80 | 5.60 | 0.80 |
| Dividend per Share Growth | n/a% | -10.00% | 11.11% | n/a% | n/a% |
| Net Asset Value per Share | 1,442.53 JPY | 1,336.91 JPY | 1,182.40 JPY | 1,169.50 JPY | 1,116.44 JPY |