Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 889.00 | 678.30 | 682.30 | 682.30 | 706.20 |
Operating Profit / Loss | 10.30 | -26.70 | 15.50 | 15.50 | 15.40 |
Net Interest | -25.40 | -8.60 | -4.20 | -4.20 | -4.20 |
Pre Tax Profit | -15.10 | -35.30 | 11.30 | 11.30 | 11.20 |
Post Tax Profit | -11.50 | -24.00 | 14.00 | 14.00 | 6.70 |
Profit for the Period | -11.50 | -24.30 | 13.40 | 13.40 | 6.50 |
Equity Holders of Parent Company | -11.50 | -24.30 | 13.40 | 13.40 | 6.50 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -6.60p | -13.80p | 7.80p | 7.80p | 3.70p |
Earnings per Share (Diluted) | -6.60p | -13.80p | 7.80p | 7.80p | 3.70p |
Earnings per Share (Adjusted) | -6.60p | -11.70p | 11.70p | 11.70p | 9.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.60p | -14.00p | 7.50p | 7.50p | 3.60p |
Earnings per Share (Diluted) | -6.60p | -14.00p | 7.50p | 7.50p | 3.60p |
Earnings per Share (Adjusted) | -6.60p | -11.70p | 11.70p | 11.70p | 9.50p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | 1.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 26.20 | 27.00 | 27.90 | 27.90 | 28.40 |
Property, Plant and Equipment | 126.30 | 134.20 | 139.80 | 139.80 | 142.00 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 46.10 | 31.60 | 22.90 | 22.90 | 13.80 |
Total Non-Current Assets | 198.60 | 192.80 | 190.60 | 190.60 | 184.20 |
Current Assets | |||||
Inventories | 121.50 | 118.90 | 92.90 | 92.90 | 97.50 |
Trade and Other Receivables | 145.70 | 145.40 | 117.90 | 117.90 | 138.30 |
Cash at Bank and in Hand | 1.60 | 4.50 | 24.90 | 24.90 | 44.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.90 | 4.50 | 5.50 | 5.50 | 7.60 |
Total Current Assets | 271.70 | 273.30 | 241.20 | 241.20 | 287.60 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 470.30 | 466.10 | 431.80 | 431.80 | 471.80 |
Current Liabilities | |||||
Borrowings | 52.80 | 64.40 | 57.10 | 57.10 | 36.70 |
Other Current Liabilities | 230.80 | 215.60 | 176.40 | 176.40 | 217.20 |
Total Current Liabilities | 283.60 | 280.00 | 233.50 | 233.50 | 253.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 115.30 | 104.50 | 86.20 | 86.20 | 109.00 |
Provisions | 7.70 | 8.50 | 10.40 | 10.40 | 10.20 |
Other Non-Current Liabilities | 26.60 | 16.10 | 31.90 | 31.90 | 31.80 |
Total Non-Current Liabilities | 149.60 | 129.10 | 128.50 | 128.50 | 151.00 |
Net Assets | 37.10 | 57.00 | 69.80 | 69.80 | 66.90 |
Capital and Reserves | |||||
Share Capital | 17.40 | 17.40 | 17.40 | 17.40 | 18.30 |
Share Premium Account | 68.60 | 68.60 | 68.60 | 68.60 | 70.60 |
Other Reserves | 78.90 | 77.20 | 76.00 | 76.00 | 74.60 |
Retained Earnings | -127.80 | -106.20 | -92.20 | -92.20 | -96.60 |
Shareholders Funds | 37.10 | 57.00 | 69.80 | 69.80 | 66.90 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 37.10 | 57.00 | 69.80 | 69.80 | 66.90 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | 1.16% | -3.94% | 2.27% | 2.27% | 2.18% |
Return on Capital Employed | 5.52% | -12.87% | 7.92% | 7.92% | 7.92% |
Dividend Cover | n/a | n/a | n/a | n/a | 8.64 |
Dividend Yield | n/a | n/a | n/a | n/a | 1.80 |
PE Ratio | n/a | n/a | 7.80 | 7.80 | 6.60 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 6.26p | 17.24p | 24.08p | 24.08p | 22.12p |