Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.20 | 0.05 | 0.06 | 0.77 | 0.59 |
Operating Profit / Loss | -2.95 | -2.12 | -3.25 | -16.83 | -18.44 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -2.95 | -2.12 | -3.25 | -16.83 | -18.44 |
Post Tax Profit | -2.95 | -2.12 | -3.25 | -16.83 | -18.44 |
Profit for the Period | -2.95 | -2.12 | -3.24 | -16.83 | -18.44 |
Equity Holders of Parent Company | -2.95 | -2.12 | -3.24 | -16.83 | -18.44 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Earnings per Share (Diluted) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Earnings per Share (Adjusted) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Earnings per Share (Diluted) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Earnings per Share (Adjusted) | -0.30 USX | -0.30 USX | -0.50 USX | -2.45 USX | -3.13 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 15.28 | 15.28 | 15.28 | 15.28 | 15.28 |
Property, Plant and Equipment | 0.35 | 0.19 | 0.18 | 0.26 | 0.34 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 15.63 | 15.47 | 15.46 | 15.54 | 15.62 |
Current Assets | |||||
Inventories | 0.21 | 0.22 | 0.22 | 0.23 | 0.21 |
Trade and Other Receivables | 2.74 | 0.20 | 0.23 | 0.18 | 0.01 |
Cash at Bank and in Hand | 1.48 | 1.16 | 0.94 | 2.81 | 2.11 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.02 | 7.05 | 0.01 | 1.51 | 19.36 |
Total Current Assets | 5.45 | 8.63 | 1.41 | 4.73 | 21.70 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 21.08 | 24.09 | 16.86 | 20.26 | 37.31 |
Current Liabilities | |||||
Borrowings | n/a | 0.01 | 0.03 | n/a | n/a |
Other Current Liabilities | 0.46 | 0.37 | 0.36 | 0.50 | 1.29 |
Total Current Liabilities | 0.46 | 0.38 | 0.39 | 0.50 | 1.29 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 20.62 | 23.71 | 16.47 | 19.76 | 36.02 |
Capital and Reserves | |||||
Share Capital | 154.06 | 154.06 | 144.01 | 143.17 | 143.17 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.01 | 0.18 | 1.39 | 3.06 | 2.66 |
Retained Earnings | -133.44 | -130.52 | -128.93 | -126.47 | -109.81 |
Shareholders Funds | 20.62 | 23.71 | 16.47 | 19.76 | 36.02 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 20.62 | 23.71 | 16.47 | 19.76 | 36.02 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -1,467.16% | -4,600.00% | -5,070.31% | -2,185.71% | -3,119.80% |
Return on Capital Employed | -55.12% | -25.05% | -265.33% | -375.08% | -88.86% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.01 USD | 0.00 USD | 0.00 USD | 0.02 USD |