| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.63 | n/a | 0.20 | 0.05 | 0.06 |
| Operating Profit / Loss | -10.92 | -5.93 | -2.95 | -2.12 | -3.25 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -10.92 | -5.93 | -2.95 | -2.12 | -3.25 |
| Post Tax Profit | -10.92 | -5.93 | -2.95 | -2.12 | -3.25 |
| Profit for the Period | -10.92 | -5.93 | -2.95 | -2.12 | -3.24 |
| Equity Holders of Parent Company | -10.92 | -5.93 | -2.95 | -2.12 | -3.24 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Earnings per Share (Diluted) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Earnings per Share (Adjusted) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Earnings per Share (Diluted) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Earnings per Share (Adjusted) | -0.80 USX | -0.50 USX | -0.30 USX | -0.30 USX | -0.50 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 15.28 | 15.28 | 15.28 |
| Property, Plant and Equipment | 15.70 | 15.61 | 0.35 | 0.19 | 0.18 |
| Investments | 0.66 | 0.95 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.50 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 16.86 | 16.56 | 15.63 | 15.47 | 15.46 |
| Current Assets | |||||
| Inventories | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 |
| Trade and Other Receivables | 0.82 | 0.60 | 2.74 | 0.20 | 0.23 |
| Cash at Bank and in Hand | 1.99 | 0.50 | 1.48 | 1.16 | 0.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.97 | 3.53 | 1.02 | 7.05 | 0.01 |
| Total Current Assets | 4.00 | 4.84 | 5.45 | 8.63 | 1.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 20.86 | 21.40 | 21.08 | 24.09 | 16.86 |
| Current Liabilities | |||||
| Borrowings | 0.11 | n/a | n/a | 0.01 | 0.03 |
| Other Current Liabilities | 0.96 | 0.35 | 0.46 | 0.37 | 0.36 |
| Total Current Liabilities | 1.07 | 0.35 | 0.46 | 0.38 | 0.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.56 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.56 | n/a | n/a | n/a | n/a |
| Net Assets | 19.23 | 21.05 | 20.62 | 23.71 | 16.47 |
| Capital and Reserves | |||||
| Share Capital | 169.01 | 160.18 | 154.06 | 154.06 | 144.01 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.45 | 0.24 | 0.01 | 0.18 | 1.39 |
| Retained Earnings | -150.23 | -139.36 | -133.44 | -130.52 | -128.93 |
| Shareholders Funds | 19.23 | 21.05 | 20.62 | 23.71 | 16.47 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 19.23 | 21.05 | 20.62 | 23.71 | 16.47 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -1,743.77% | n/a% | -1,467.16% | -4,600.00% | -5,070.31% |
| Return on Capital Employed | -54.85% | -28.15% | -55.12% | -25.05% | -265.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 USD | 0.01 USD | 0.00 USD | 0.01 USD | 0.00 USD |