Share Search
Visit the Share Search
You are here:
London Stock Exchange Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 8,061.00 | 7,454.00 | 6,297.00 | 2,030.00 | 2,056.00 |
| Operating Profit / Loss | 1,371.00 | 1,418.00 | 1,069.00 | 562.00 | 745.00 |
| Net Interest | -176.00 | -176.00 | -171.00 | -70.00 | -87.00 |
| Pre Tax Profit | 1,195.00 | 1,241.00 | 894.00 | 492.00 | 651.00 |
| Post Tax Profit | 948.00 | 979.00 | 592.00 | 354.00 | 465.00 |
| Profit for the Period | 948.00 | 1,491.00 | 3,263.00 | 487.00 | 465.00 |
| Equity Holders of Parent Company | 761.00 | 1,302.00 | 3,129.00 | 421.00 | 417.00 |
| Minority Interests | 187.00 | 189.00 | 134.00 | 66.00 | 48.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 138.90p | 141.80p | 85.80p | 83.60p | 119.50p |
| Earnings per Share (Diluted) | 138.10p | 141.10p | 85.20p | 82.60p | 118.10p |
| Earnings per Share (Adjusted) | 323.90p | 317.80p | 272.40p | 166.70p | 200.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 138.90p | 233.80p | 581.70p | 120.30p | 119.50p |
| Earnings per Share (Diluted) | 138.10p | 232.50p | 578.10p | 118.90p | 118.10p |
| Earnings per Share (Adjusted) | 323.90p | 328.40p | 301.40p | 209.70p | 200.30p |
| Dividend per Share | 115.00p | 107.00p | 95.00p | 75.00p | 70.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 33,147.00 | 35,066.00 | 31,724.00 | 4,324.00 | 4,421.00 |
| Property, Plant and Equipment | 716.00 | 797.00 | 832.00 | 297.00 | 288.00 |
| Investments | 28.00 | 34.00 | 25.00 | 25.00 | 294.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 466.00 | 406.00 | 353.00 | 280.00 | n/a |
| Other Non-Current Assets | 1,014.00 | 1,062.00 | 1,278.00 | 146.00 | 134.00 |
| Total Non-Current Assets | 35,371.00 | 37,365.00 | 34,212.00 | 5,072.00 | 5,137.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2,051.00 | 1,886.00 | 1,365.00 | 594.00 | 566.00 |
| Cash at Bank and in Hand | 3,580.00 | 3,209.00 | 2,665.00 | 1,785.00 | 1,493.00 |
| Current Asset Investments | n/a | 226.00 | n/a | n/a | n/a |
| Other Current Assets | 764,008.00 | 792,470.00 | 748,867.00 | 841,690.00 | 796,455.00 |
| Total Current Assets | 769,639.00 | 797,791.00 | 752,897.00 | 844,069.00 | 798,514.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 805,010.00 | 835,156.00 | 787,109.00 | 849,141.00 | 803,651.00 |
| Current Liabilities | |||||
| Borrowings | 2,166.00 | 1,434.00 | n/a | 605.00 | 512.00 |
| Other Current Liabilities | 766,412.00 | 795,035.00 | 750,767.00 | 842,365.00 | 797,026.00 |
| Total Current Liabilities | 768,578.00 | 796,469.00 | 750,767.00 | 842,970.00 | 797,538.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7,533.00 | 7,389.00 | 7,654.00 | 1,346.00 | 1,573.00 |
| Provisions | 2,181.00 | 2,258.00 | 1,879.00 | 425.00 | 445.00 |
| Other Non-Current Liabilities | 774.00 | 889.00 | 1,290.00 | 275.00 | 294.00 |
| Total Non-Current Liabilities | 10,488.00 | 10,536.00 | 10,823.00 | 2,046.00 | 2,312.00 |
| Net Assets | 25,944.00 | 28,151.00 | 25,519.00 | 4,125.00 | 3,801.00 |
| Capital and Reserves | |||||
| Share Capital | 38.00 | 39.00 | 39.00 | 24.00 | 24.00 |
| Share Premium Account | 978.00 | 978.00 | 978.00 | 971.00 | 967.00 |
| Other Reserves | 19,874.00 | 21,139.00 | 18,807.00 | 911.00 | 668.00 |
| Retained Earnings | 2,917.00 | 3,840.00 | 3,816.00 | 1,805.00 | 1,796.00 |
| Shareholders Funds | 23,807.00 | 25,996.00 | 23,640.00 | 3,711.00 | 3,455.00 |
| Minority Interests / Other Equity | 2,137.00 | 2,155.00 | 1,879.00 | 414.00 | 346.00 |
| Total Equity | 25,944.00 | 28,151.00 | 25,519.00 | 4,125.00 | 3,801.00 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 17.01% | 19.02% | 16.98% | 27.68% | 36.24% |
| Return on Capital Employed | 29.31% | 34.01% | 32.00% | 25.82% | 38.64% |
| Dividend Cover | 2.82 | 2.97 | 2.87 | 2.22 | 2.86 |
| Dividend Yield | 1.20 | 1.50 | 1.40 | 0.80 | 0.90 |
| PE Ratio | 28.60 | 22.50 | 25.40 | 54.00 | 38.70 |
| PEG | n/a | n/a | n/a | n/a | 1.90 |
| Dividend per Share Growth | n/a% | -6.96% | -11.21% | -21.05% | -6.67% |
| Net Asset Value per Share | -1,378.18p | -1,323.07p | -1,187.22p | -38.08p | -118.63p |