Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 29,167.00 | 42,356.00 | 22,091.00 | 34,237.00 | 39,611.00 |
Operating Profit / Loss | 1,226.00 | 4,393.00 | 5,960.00 | 5,275.00 | 4,238.00 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 1,226.00 | 4,393.00 | 5,960.00 | 5,275.00 | 4,238.00 |
Post Tax Profit | 1,387.00 | 3,006.00 | 4,506.00 | 3,547.00 | 2,514.00 |
Profit for the Period | 1,387.00 | 3,006.00 | 4,506.00 | 3,547.00 | 2,514.00 |
Equity Holders of Parent Company | 1,387.00 | 3,006.00 | 4,408.00 | 3,457.00 | 2,413.00 |
Minority Interests | n/a | n/a | 98.00 | 90.00 | 101.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | n/ap | n/ap | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | n/ap | n/ap | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | n/ap | n/ap | n/ap | n/ap | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/ap | n/ap | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | n/ap | n/ap | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | n/ap | n/ap | n/ap | n/ap | n/ap |
Dividend per Share | 6.48p | 6.48p | 6.48p | 6.48p | 6.48p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | 12,077.00 | 11,690.00 | 10,419.00 | 9,984.00 | 3,697.00 |
Property, Plant and Equipment | 11,754.00 | 13,104.00 | 12,300.00 | 12,727.00 | 12,972.00 |
Investments | 296.00 | 304.00 | 91.00 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 228,842.00 | 211,650.00 | 206,939.00 | 230,810.00 | 243,836.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 252,969.00 | 236,748.00 | 229,749.00 | 253,521.00 | 260,505.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 73,257.00 | 55,130.00 | n/a | n/a | 47,452.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 515,293.00 | 510,620.00 | 551,689.00 | 542,028.00 | 488,963.00 |
Total Current Assets | 588,550.00 | 565,750.00 | 551,689.00 | 542,028.00 | 536,415.00 |
Other Assets | 29,750.00 | 31,395.00 | 16,160.00 | 16,560.00 | 20,873.00 |
Total Assets | 871,269.00 | 833,893.00 | 797,598.00 | 812,109.00 | 817,793.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | 226.00 |
Total Current Liabilities | n/a | n/a | n/a | n/a | 226.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 14,261.00 | 17,130.00 | 17,656.00 | 17,922.00 | 19,831.00 |
Provisions | 1,960.00 | 3,367.00 | 3,547.00 | 5,546.00 | 4,868.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 235,347.00 |
Total Non-Current Liabilities | 16,221.00 | 20,497.00 | 21,203.00 | 23,468.00 | 260,046.00 |
Net Assets | 49,413.00 | 47,806.00 | 50,199.00 | 49,143.00 | 48,815.00 |
Capital and Reserves | |||||
Share Capital | 7,084.00 | 7,005.00 | 7,116.00 | 7,197.00 | 7,146.00 |
Share Premium Account | 17,863.00 | 17,751.00 | 17,719.00 | 17,634.00 | 17,622.00 |
Other Reserves | 19,653.00 | 19,601.00 | 19,701.00 | 13,815.00 | 20,007.00 |
Retained Earnings | 4,584.00 | 3,246.00 | 5,389.00 | 10,260.00 | 3,600.00 |
Shareholders Funds | 49,184.00 | 47,603.00 | 49,925.00 | 48,906.00 | 48,375.00 |
Minority Interests / Other Equity | 229.00 | 203.00 | 274.00 | 237.00 | 440.00 |
Total Equity | 49,413.00 | 47,806.00 | 50,199.00 | 49,143.00 | 48,815.00 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | 4.20% | 10.37% | 26.98% | 15.41% | 10.70% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 66,113.93p | 63,953.58p | 70,441.73p | 69,342.07p | 79,894.16p |