Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Revenue | 0.92 | 0.82 | 0.03 | ||
Operating Profit / Loss | -4.05 | -1.90 | -0.72 | ||
Net Interest | -0.01 | -1.41 | n/a | ||
Pre Tax Profit | -4.06 | -3.31 | -0.82 | ||
Post Tax Profit | -3.71 | -3.22 | -0.71 | ||
Profit for the Period | -3.71 | -3.22 | -0.71 | ||
Equity Holders of Parent Company | -3.71 | -3.22 | -0.71 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -2.70p | -3.30p | -0.90p | ||
Earnings per Share (Diluted) | -2.70p | -3.30p | -0.90p | ||
Earnings per Share (Adjusted) | -2.70p | -0.80p | -0.70p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.70p | -3.30p | -0.90p | ||
Earnings per Share (Diluted) | -2.70p | -3.30p | -0.90p | ||
Earnings per Share (Adjusted) | -2.70p | -0.80p | -0.70p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | 0.34 | 0.07 | 0.06 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 0.34 | 0.07 | 0.06 | ||
Current Assets | |||||
Inventories | 0.52 | 0.11 | n/a | ||
Trade and Other Receivables | 1.76 | 1.32 | 0.91 | ||
Cash at Bank and in Hand | 2.48 | 6.70 | 0.28 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 4.76 | 8.12 | 1.19 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 5.09 | 8.20 | 1.25 | ||
Current Liabilities | |||||
Borrowings | 0.04 | 0.01 | 0.04 | ||
Other Current Liabilities | 1.36 | 1.04 | 0.88 | ||
Total Current Liabilities | 1.39 | 1.05 | 0.92 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 0.15 | n/a | 0.70 | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | 0.15 | n/a | 0.70 | ||
Net Assets | 3.55 | 7.15 | -0.37 | ||
Capital and Reserves | |||||
Share Capital | 0.14 | 0.14 | n/a | ||
Share Premium Account | 10.42 | 10.41 | n/a | ||
Other Reserves | 3.85 | 3.75 | 3.56 | ||
Retained Earnings | -10.86 | -7.16 | -3.93 | ||
Shareholders Funds | 3.55 | 7.15 | -0.37 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 3.55 | 7.15 | -0.37 | ||
30-03-2023 | 30-03-2022 | 30-03-2021 | |||
Operating Margin | -439.85% | -230.46% | -2,246.87% | ||
Return on Capital Employed | -108.34% | -26.52% | -220.81% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 2.55p | 5.13p | -0.27p |