Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.65 | -2.66 | -10.97 | -2.40 | -0.20 |
Net Interest | 0.15 | 0.04 | -0.47 | 0.02 | n/a |
Pre Tax Profit | -9.30 | -2.59 | -11.59 | -2.38 | -0.20 |
Post Tax Profit | -9.30 | -2.59 | -4.68 | -1.63 | -0.20 |
Profit for the Period | -4.19 | -15.47 | -4.68 | -1.63 | -0.20 |
Equity Holders of Parent Company | -4.19 | -15.47 | -4.68 | -1.63 | -0.20 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -16.42p | -4.57p | -12.97p | -16.26p | -9.52p |
Earnings per Share (Diluted) | -16.42p | -4.57p | -12.97p | -16.26p | -9.52p |
Earnings per Share (Adjusted) | -16.42p | -4.57p | -12.97p | -16.26p | -9.52p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.03p | -22.73p | -12.97p | -16.26p | -9.52p |
Earnings per Share (Diluted) | 8.51p | -22.73p | -12.97p | -16.26p | -9.52p |
Earnings per Share (Adjusted) | 9.03p | -22.73p | -12.97p | -16.26p | -9.52p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.57 | 34.66 | 23.99 | n/a | n/a |
Property, Plant and Equipment | 0.01 | 0.51 | 0.59 | 0.01 | n/a |
Investments | 12.46 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.10 | n/a | n/a | n/a |
Total Non-Current Assets | 13.04 | 35.27 | 24.58 | 0.01 | n/a |
Current Assets | |||||
Inventories | n/a | 0.12 | 0.09 | n/a | n/a |
Trade and Other Receivables | 1.34 | 0.93 | 1.14 | 0.08 | 0.08 |
Cash at Bank and in Hand | 3.68 | 12.06 | 26.28 | 7.02 | 9.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 40.76 | 8.15 | 0.78 | n/a |
Total Current Assets | 5.03 | 53.87 | 35.66 | 7.87 | 9.29 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.07 | 89.15 | 60.24 | 7.89 | 9.29 |
Current Liabilities | |||||
Borrowings | n/a | 36.88 | 0.10 | n/a | n/a |
Other Current Liabilities | 0.89 | 5.23 | 4.77 | 0.35 | 0.23 |
Total Current Liabilities | 0.89 | 42.11 | 4.87 | 0.35 | 0.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.37 | 0.49 | n/a | n/a |
Provisions | n/a | 25.74 | 18.77 | 0.00 | n/a |
Other Non-Current Liabilities | 0.24 | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.24 | 26.10 | 19.25 | 0.00 | n/a |
Net Assets | 16.94 | 20.93 | 36.12 | 7.53 | 9.06 |
Capital and Reserves | |||||
Share Capital | 5.71 | 5.67 | 5.67 | 1.00 | 1.00 |
Share Premium Account | 35.61 | 35.57 | 35.57 | 7.81 | 7.81 |
Other Reserves | 1.79 | 1.67 | 1.38 | 0.55 | 0.45 |
Retained Earnings | -26.16 | -21.98 | -6.50 | -1.82 | -0.20 |
Shareholders Funds | 16.94 | 20.93 | 36.12 | 7.53 | 9.06 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 16.94 | 20.93 | 36.12 | 7.53 | 9.06 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -57.79% | -5.35% | -35.32% | -31.84% | -2.19% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 28.66p | -24.04p | 21.24p | 13.19p | 15.87p |