| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 0.34 | 1.04 | n/a | n/a | n/a |
| Operating Profit / Loss | -5.52 | -10.57 | -24.07 | -6.47 | -4.55 |
| Net Interest | -0.10 | -0.16 | 0.97 | -22.30 | 0.65 |
| Pre Tax Profit | -5.72 | -10.91 | -23.15 | -6.42 | -3.90 |
| Post Tax Profit | -5.72 | -10.91 | -23.15 | -6.42 | -3.90 |
| Profit for the Period | -5.72 | -10.91 | -23.15 | -6.42 | -3.90 |
| Equity Holders of Parent Company | -3.28 | -9.78 | -22.00 | -4.73 | -3.50 |
| Minority Interests | -1.85 | -1.13 | -1.15 | -1.69 | -0.40 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Earnings per Share (Diluted) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Earnings per Share (Adjusted) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Earnings per Share (Diluted) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Earnings per Share (Adjusted) | -0.10p | -0.30p | -0.90p | -0.30p | -0.40p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 0.40 | 2.69 | 4.96 | 18.79 | 18.79 |
| Property, Plant and Equipment | 3.02 | 3.49 | 2.90 | n/a | 0.06 |
| Investments | 0.12 | 0.10 | 4.09 | 9.70 | 9.70 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.31 | n/a | n/a | n/a | 0.04 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.85 | 6.29 | 11.96 | 28.49 | 28.59 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.24 | 0.23 | 0.26 | 0.12 | 0.38 |
| Cash at Bank and in Hand | 0.06 | 0.16 | 2.08 | 0.26 | 0.09 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.31 | 0.39 | 2.34 | 0.37 | 0.47 |
| Other Assets | n/a | n/a | n/a | n/a | 0.79 |
| Total Assets | 4.16 | 6.68 | 14.30 | 28.86 | 29.86 |
| Current Liabilities | |||||
| Borrowings | 1.22 | 1.20 | 1.08 | 0.86 | 0.52 |
| Other Current Liabilities | 4.24 | 3.41 | 1.12 | 1.44 | 1.02 |
| Total Current Liabilities | 5.45 | 4.61 | 2.20 | 2.30 | 1.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.41 | 0.35 | 0.29 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.44 | 0.24 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.85 | 0.59 | 0.29 | n/a | n/a |
| Net Assets | -2.14 | 1.48 | 11.81 | 26.56 | 28.30 |
| Capital and Reserves | |||||
| Share Capital | 21.79 | 21.14 | 21.04 | 20.41 | 19.53 |
| Share Premium Account | 45.82 | 45.52 | 45.43 | 44.31 | 42.75 |
| Other Reserves | 0.55 | -0.02 | n/a | 1.11 | 0.61 |
| Retained Earnings | -70.56 | -66.32 | -56.63 | -39.02 | -34.63 |
| Shareholders Funds | -2.40 | 0.32 | 9.85 | 26.82 | 28.27 |
| Minority Interests / Other Equity | 0.26 | 1.16 | 1.96 | -0.26 | 0.03 |
| Total Equity | -2.14 | 1.48 | 11.81 | 26.56 | 28.30 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | -1,617.23% | -1,019.63% | -741,798.57% | n/a% | n/a% |
| Return on Capital Employed | 610.95% | -3,208.65% | -293.62% | 184.16% | -45.36% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.06p | -0.03p | 0.16p | 0.18p | 0.22p |