Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 29-12-2022 | 29-12-2021 | 29-12-2020 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -1.04 | -0.32 | -0.03 | ||
Net Interest | n/a | n/a | n/a | ||
Pre Tax Profit | -1.04 | -0.32 | -0.03 | ||
Post Tax Profit | -1.04 | -0.32 | -0.03 | ||
Profit for the Period | -1.04 | -0.32 | -0.03 | ||
Equity Holders of Parent Company | -1.04 | -0.32 | -0.03 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -0.68p | -2.90p | -0.01p | ||
Earnings per Share (Diluted) | -0.68p | -2.90p | -0.01p | ||
Earnings per Share (Adjusted) | -0.68p | -2.90p | -0.01p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.68p | -2.90p | -0.01p | ||
Earnings per Share (Diluted) | -0.68p | -2.90p | -0.01p | ||
Earnings per Share (Adjusted) | -0.68p | -2.90p | -0.01p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 29-12-2022 | 29-12-2021 | 29-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | 3.93 | n/a | n/a | ||
Property, Plant and Equipment | n/a | n/a | 0.01 | ||
Investments | n/a | 0.67 | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 3.93 | 0.68 | 0.01 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.09 | 0.09 | 0.01 | ||
Cash at Bank and in Hand | 1.82 | 0.02 | 0.01 | ||
Current Asset Investments | 0.01 | 0.10 | 0.22 | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 1.92 | 0.21 | 0.24 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 5.85 | 0.89 | 0.25 | ||
Current Liabilities | |||||
Borrowings | n/a | 0.68 | n/a | ||
Other Current Liabilities | 0.28 | 0.44 | 0.17 | ||
Total Current Liabilities | 0.28 | 1.12 | 0.17 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | n/a | n/a | ||
Net Assets | 5.57 | -0.24 | 0.09 | ||
Capital and Reserves | |||||
Share Capital | 23.00 | 22.93 | 22.93 | ||
Share Premium Account | 31.81 | 25.03 | 22.03 | ||
Other Reserves | 1.82 | 1.82 | 1.82 | ||
Retained Earnings | -51.06 | -50.02 | -49.69 | ||
Shareholders Funds | 5.57 | -0.24 | 0.09 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 5.57 | -0.24 | 0.09 | ||
29-12-2022 | 29-12-2021 | 29-12-2020 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -63.68% | -73.06% | -37.44% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.67p | -0.10p | 0.04p |