| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -6.53 | -3.71 | -6.04 | -4.15 | -3.34 |
| Net Interest | -2.41 | -1.00 | -0.53 | -1.12 | -0.10 |
| Pre Tax Profit | -5.23 | -7.90 | -6.36 | -4.92 | -3.72 |
| Post Tax Profit | -5.23 | -7.90 | -6.36 | -4.92 | -3.72 |
| Profit for the Period | -5.23 | -7.90 | -6.36 | -4.92 | -3.72 |
| Equity Holders of Parent Company | -5.23 | -7.90 | -6.36 | -4.92 | -3.72 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Earnings per Share (Diluted) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Earnings per Share (Adjusted) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Earnings per Share (Diluted) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Earnings per Share (Adjusted) | -0.09p | -0.17p | -0.18p | -0.23p | -0.22p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 38.39 | 34.72 | 31.36 | 28.36 | 24.51 |
| Property, Plant and Equipment | 0.12 | 0.10 | 0.12 | 0.06 | 0.04 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 38.52 | 34.82 | 31.48 | 28.42 | 24.55 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.40 | 0.11 | 0.46 | 0.29 | 0.45 |
| Cash at Bank and in Hand | 0.18 | 0.12 | 0.22 | 0.39 | 1.31 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.05 |
| Total Current Assets | 0.58 | 0.23 | 0.68 | 0.69 | 1.81 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 39.10 | 35.04 | 32.16 | 29.11 | 26.36 |
| Current Liabilities | |||||
| Borrowings | 0.74 | 2.11 | 1.18 | 1.24 | n/a |
| Other Current Liabilities | 5.71 | 7.31 | 4.00 | 5.56 | 3.12 |
| Total Current Liabilities | 6.45 | 9.42 | 5.18 | 6.79 | 3.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 32.65 | 25.62 | 26.98 | 22.32 | 23.24 |
| Capital and Reserves | |||||
| Share Capital | 7.05 | 4.96 | 3.94 | 2.57 | 2.14 |
| Share Premium Account | 58.46 | 48.92 | 43.19 | 35.88 | 33.12 |
| Other Reserves | 25.28 | 27.00 | 27.07 | 25.22 | 24.60 |
| Retained Earnings | -60.04 | -56.48 | -48.78 | -42.73 | -37.82 |
| Shareholders Funds | 30.74 | 24.41 | 25.42 | 20.94 | 22.03 |
| Minority Interests / Other Equity | 1.91 | 1.71 | 1.56 | 1.38 | 1.20 |
| Total Equity | 32.65 | 25.62 | 26.98 | 22.32 | 23.24 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 56.23% | 98.80% | 182.47% | 79.10% | 285.04% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.06p | -0.10p | -0.05p | -0.07p | -0.01p |