| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -6.70 | -3.63 | -3.71 | -6.04 | -4.15 |
| Net Interest | -2.59 | -2.41 | -1.00 | -0.53 | -1.12 |
| Pre Tax Profit | -9.69 | 1.21 | -7.90 | -6.36 | -4.92 |
| Post Tax Profit | -9.69 | 1.21 | -7.90 | -6.36 | -4.92 |
| Profit for the Period | -9.69 | 1.21 | -7.90 | -6.36 | -4.92 |
| Equity Holders of Parent Company | -9.69 | 1.21 | -7.90 | -6.36 | -4.92 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Earnings per Share (Diluted) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Earnings per Share (Adjusted) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Earnings per Share (Diluted) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Earnings per Share (Adjusted) | -0.11p | 0.02p | -0.17p | -0.18p | -0.23p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 44.24 | 38.39 | 34.72 | 31.36 | 28.36 |
| Property, Plant and Equipment | 0.13 | 0.12 | 0.10 | 0.12 | 0.06 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 5.95 | 6.43 | n/a | n/a | n/a |
| Other Non-Current Assets | 2.66 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 52.98 | 44.95 | 34.82 | 31.48 | 28.42 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.61 | 0.40 | 0.11 | 0.46 | 0.29 |
| Cash at Bank and in Hand | 8.77 | 0.18 | 0.12 | 0.22 | 0.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 11.38 | 0.58 | 0.23 | 0.68 | 0.69 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 64.36 | 45.53 | 35.04 | 32.16 | 29.11 |
| Current Liabilities | |||||
| Borrowings | 0.18 | 0.74 | 2.11 | 1.18 | 1.24 |
| Other Current Liabilities | 6.98 | 5.71 | 7.31 | 4.00 | 5.56 |
| Total Current Liabilities | 7.16 | 6.45 | 9.42 | 5.18 | 6.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 57.20 | 39.08 | 25.62 | 26.98 | 22.32 |
| Capital and Reserves | |||||
| Share Capital | 10.74 | 7.05 | 4.96 | 3.94 | 2.57 |
| Share Premium Account | 82.17 | 58.46 | 48.92 | 43.19 | 35.88 |
| Other Reserves | 24.26 | 25.28 | 27.00 | 27.07 | 25.22 |
| Retained Earnings | -62.38 | -53.61 | -56.48 | -48.78 | -42.73 |
| Shareholders Funds | 54.79 | 37.17 | 24.41 | 25.42 | 20.94 |
| Minority Interests / Other Equity | 2.42 | 1.91 | 1.71 | 1.56 | 1.38 |
| Total Equity | 57.20 | 39.08 | 25.62 | 26.98 | 22.32 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -54.10% | 253.93% | 98.80% | 182.47% | 79.10% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 23.80 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.09p | n/ap | -0.07p | -0.03p | -0.04p |