Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | 0.05 | 0.01 | 0.14 |
Operating Profit / Loss | -5.50 | -0.63 | 8.94 | -1.70 | -10.73 |
Net Interest | n/a | 0.03 | -0.29 | -0.38 | -0.38 |
Pre Tax Profit | -5.50 | -0.14 | 7.82 | -1.94 | -11.77 |
Post Tax Profit | -5.50 | -0.14 | 7.82 | -1.94 | -11.77 |
Profit for the Period | -5.50 | -0.14 | 7.82 | -1.94 | -11.77 |
Equity Holders of Parent Company | -5.50 | -0.14 | 7.82 | -1.94 | -11.77 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.35p | -0.10p | 6.88p | -2.17p | -0.15p |
Earnings per Share (Diluted) | n/ap | n/ap | 6.78p | -2.17p | -0.14p |
Earnings per Share (Adjusted) | -3.35p | -0.10p | 6.88p | -2.17p | -0.15p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.35p | -0.10p | 6.88p | -2.17p | -0.15p |
Earnings per Share (Diluted) | n/ap | n/ap | 6.78p | -2.17p | -0.14p |
Earnings per Share (Adjusted) | -3.35p | -0.10p | 6.88p | -2.17p | -0.15p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | 2.24 | 2.17 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | 12.48 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 11.36 | 5.66 | 2.88 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 11.37 | 5.66 | 2.88 | 2.24 | 14.65 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.96 | 5.05 | 5.36 | 6.14 | 0.32 |
Cash at Bank and in Hand | 0.11 | 0.32 | 0.60 | 0.48 | 0.47 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 6.21 | 11.97 | 13.76 | 5.45 | 2.89 |
Total Current Assets | 10.27 | 17.35 | 19.72 | 12.07 | 3.68 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 21.64 | 23.01 | 22.61 | 14.31 | 18.33 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.22 | 2.98 | 3.71 |
Other Current Liabilities | 0.32 | 0.85 | 0.29 | 0.34 | 0.22 |
Total Current Liabilities | 0.32 | 0.85 | 0.51 | 3.33 | 3.93 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 21.32 | 22.15 | 22.09 | 10.99 | 14.40 |
Capital and Reserves | |||||
Share Capital | 2.14 | 1.90 | 1.90 | 1.47 | 1.20 |
Share Premium Account | 37.61 | 33.21 | 33.16 | 30.36 | 27.55 |
Other Reserves | 0.19 | 0.18 | 0.04 | 1.38 | 1.17 |
Retained Earnings | -18.62 | -13.14 | -13.00 | -22.23 | -15.52 |
Shareholders Funds | 21.32 | 22.15 | 22.09 | 10.99 | 14.40 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 21.32 | 22.15 | 22.09 | 10.99 | 14.40 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | 16,546.30% | -17,000.00% | -7,664.29% |
Return on Capital Employed | -25.77% | -0.79% | 36.37% | -13.30% | -71.46% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2.10 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 11.78p | 12.24p | 12.21p | 4.83p | 6.76p |