| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Revenue | 21.45 | 22.06 | 23.32 | 25.96 | 25.96 |
| Operating Profit / Loss | -0.46 | -11.34 | -6.09 | 0.09 | -1.04 |
| Net Interest | -1.92 | -1.20 | n/a | -0.45 | -0.45 |
| Pre Tax Profit | -2.38 | -12.54 | -6.66 | -0.36 | -1.49 |
| Post Tax Profit | -2.35 | -12.83 | -6.54 | -0.24 | -1.37 |
| Profit for the Period | -2.35 | -12.83 | -6.54 | -0.24 | -1.37 |
| Equity Holders of Parent Company | -2.35 | -12.83 | -6.55 | -0.24 | -1.44 |
| Minority Interests | n/a | n/a | 0.01 | n/a | 0.07 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Earnings per Share (Diluted) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Earnings per Share (Adjusted) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Earnings per Share (Diluted) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Earnings per Share (Adjusted) | -2.52p | -13.73p | -7.01p | -0.34p | -1.54p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 12.27 | 12.73 | 21.77 | 30.59 | 28.38 |
| Property, Plant and Equipment | 3.27 | 4.02 | 2.17 | 2.06 | 2.06 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.92 | 0.62 | 0.64 | n/a | 0.59 |
| Total Non-Current Assets | 16.45 | 17.37 | 24.59 | 32.65 | 31.03 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.93 | 4.42 | 6.41 | 6.21 | 6.06 |
| Cash at Bank and in Hand | 0.46 | 1.09 | 0.71 | 0.75 | 0.75 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.33 | 0.35 | 0.49 | 1.09 | 0.67 |
| Total Current Assets | 4.72 | 5.86 | 7.61 | 8.06 | 7.47 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 21.17 | 23.23 | 32.20 | 40.71 | 38.50 |
| Current Liabilities | |||||
| Borrowings | 13.80 | 11.81 | 9.40 | 9.00 | 9.00 |
| Other Current Liabilities | 6.61 | 6.81 | 9.38 | 9.46 | 9.46 |
| Total Current Liabilities | 20.41 | 18.63 | 18.78 | 18.47 | 18.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.12 | 2.64 | 1.45 | 0.88 | 0.88 |
| Provisions | 1.16 | 1.16 | n/a | 0.11 | 0.11 |
| Other Non-Current Liabilities | 1.14 | 2.02 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.43 | 5.82 | 1.45 | 0.99 | 0.99 |
| Net Assets | -3.66 | -1.22 | 11.97 | 21.25 | 19.04 |
| Capital and Reserves | |||||
| Share Capital | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 |
| Share Premium Account | 10.09 | 10.09 | 10.09 | 10.09 | 10.09 |
| Other Reserves | -0.24 | -0.15 | 0.22 | -0.06 | -0.06 |
| Retained Earnings | -48.50 | -46.15 | -33.32 | -24.12 | -26.33 |
| Shareholders Funds | -3.66 | -1.22 | 11.97 | 20.89 | 18.69 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 0.35 | 0.35 |
| Total Equity | -3.66 | -1.22 | 11.97 | 21.25 | 19.04 |
| 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | |
| Operating Margin | -2.14% | -51.40% | -26.09% | 0.35% | -4.01% |
| Return on Capital Employed | -39.88% | -679.86% | -634.29% | 13.89% | -158.78% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -17.05p | -14.93p | -10.49p | -10.01p | -9.99p |