| Date of Accounts | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Revenue | 84.87 | 1.42 | n/a | 1.54 | |
| Operating Profit / Loss | 79.31 | -6.83 | 36.02 | 3.56 | |
| Net Interest | -0.07 | -0.03 | -0.04 | -0.05 | |
| Pre Tax Profit | 79.25 | -6.86 | 35.98 | 3.52 | |
| Post Tax Profit | 62.56 | -18.13 | 35.98 | 3.52 | |
| Profit for the Period | 62.56 | -18.13 | 35.75 | 4.64 | |
| Equity Holders of Parent Company | 62.56 | -18.13 | 35.75 | 4.64 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.75 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Earnings per Share (Diluted) | 0.71 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Earnings per Share (Adjusted) | 0.75 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.75 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Earnings per Share (Diluted) | 0.71 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Earnings per Share (Adjusted) | 0.75 USX | -0.23 USX | 45.00 USX | n/a USX | |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | |
| Property, Plant and Equipment | 0.03 | 0.35 | 0.67 | 0.97 | |
| Investments | 144.22 | 63.84 | 60.74 | 15.77 | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | 0.08 | 0.08 | n/a | -0.01 | |
| Other Non-Current Assets | 2.17 | n/a | 0.09 | 0.09 | |
| Total Non-Current Assets | 146.50 | 64.27 | 61.50 | 16.82 | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 2.14 | 0.20 | 1.68 | 1.09 | |
| Cash at Bank and in Hand | 5.62 | 7.48 | 2.13 | 6.20 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | 1.22 | 0.11 | |
| Total Current Assets | 7.76 | 7.68 | 5.03 | 7.40 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 154.26 | 71.96 | 66.53 | 24.22 | |
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.36 | 0.34 | 0.26 | |
| Other Current Liabilities | 1.00 | 0.64 | 1.92 | 0.25 | |
| Total Current Liabilities | 1.03 | 1.00 | 2.26 | 0.51 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.03 | 0.40 | 0.73 | |
| Provisions | 27.29 | 11.27 | n/a | n/a | |
| Other Non-Current Liabilities | 3.75 | n/a | n/a | n/a | |
| Total Non-Current Liabilities | 31.04 | 11.30 | 0.40 | 0.73 | |
| Net Assets | 122.18 | 59.65 | 63.88 | 22.98 | |
| Capital and Reserves | |||||
| Share Capital | 76.62 | 75.92 | 63.88 | n/a | |
| Share Premium Account | n/a | n/a | n/a | n/a | |
| Other Reserves | 1.02 | 1.75 | n/a | n/a | |
| Retained Earnings | 44.54 | -18.02 | n/a | n/a | |
| Shareholders Funds | 122.18 | 59.65 | 63.88 | 22.98 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | 122.18 | 59.65 | 63.88 | 22.98 | |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
| Operating Margin | 93.45% | -482.22% | 6,420,903.88% | 231.17% | |
| Return on Capital Employed | 53.05% | -9.58% | 55.75% | 14.89% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | 40.50 | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | 1.40 USD | 0.68 USD | 0.73 USD | 0.26 USD |