Share Search
Visit the Share Search
You are here:
International Workplace Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3,762.00 | 3,756.00 | 3,689.00 | 2,751.00 | 2,227.00 |
| Operating Profit / Loss | 143.00 | 142.00 | 179.00 | 148.00 | -87.00 |
| Net Interest | -21.00 | -19.00 | -416.00 | -252.00 | -172.00 |
| Pre Tax Profit | 43.00 | 58.00 | -237.00 | -105.00 | -259.00 |
| Post Tax Profit | 15.00 | 18.00 | -271.00 | -73.00 | -269.00 |
| Profit for the Period | 15.00 | 18.00 | -271.00 | -72.00 | -210.00 |
| Equity Holders of Parent Company | 18.00 | 18.00 | -269.00 | -69.00 | -205.00 |
| Minority Interests | -3.00 | n/a | -2.00 | -3.00 | -5.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.80 USX | 1.80 USX | -26.70 USX | -7.00p | -26.20p |
| Earnings per Share (Diluted) | 1.80 USX | 1.80 USX | -26.70 USX | -7.00p | -26.20p |
| Earnings per Share (Adjusted) | 1.80 USX | 1.80 USX | -26.70 USX | -7.00p | -26.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.80 USX | 1.80 USX | -26.70 USX | -6.90p | -20.40p |
| Earnings per Share (Diluted) | 1.80 USX | 1.80 USX | -26.70 USX | -6.90p | -20.40p |
| Earnings per Share (Adjusted) | 1.80 USX | 1.80 USX | -26.70 USX | -6.90p | -20.40p |
| Dividend per Share | 0.01 USD | 0.01 USD | 0.01 USD | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,401.00 | 1,349.00 | 1,438.00 | 1,148.00 | 782.00 |
| Property, Plant and Equipment | 6,071.00 | 5,945.00 | 6,883.00 | 6,234.00 | 6,376.00 |
| Investments | 59.00 | 54.00 | 56.00 | 45.00 | 45.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 81.00 | 95.00 | n/a |
| Other Non-Current Assets | 509.00 | 433.00 | 643.00 | 514.00 | 377.00 |
| Total Non-Current Assets | 8,040.00 | 7,781.00 | 9,101.00 | 8,036.00 | 7,580.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | 1.00 | 1.00 | 1.00 |
| Trade and Other Receivables | 584.00 | 803.00 | 1,136.00 | 938.00 | 753.00 |
| Cash at Bank and in Hand | 302.00 | 137.00 | 141.00 | 161.00 | 78.00 |
| Current Asset Investments | n/a | n/a | 43.00 | n/a | n/a |
| Other Current Assets | 390.00 | 391.00 | 34.00 | 52.00 | n/a |
| Total Current Assets | 1,276.00 | 1,331.00 | 1,355.00 | 1,152.00 | 832.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,316.00 | 9,112.00 | 10,456.00 | 9,188.00 | 8,412.00 |
| Current Liabilities | |||||
| Borrowings | 1,317.00 | 1,366.00 | 1,195.00 | 1,287.00 | 954.00 |
| Other Current Liabilities | 2,027.00 | 2,242.00 | 2,305.00 | 1,733.00 | 1,313.00 |
| Total Current Liabilities | 3,344.00 | 3,608.00 | 3,500.00 | 3,020.00 | 2,267.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 6,092.00 | 5,622.00 | 6,577.00 | 5,625.00 | 5,642.00 |
| Provisions | n/a | n/a | 251.00 | 218.00 | 159.00 |
| Other Non-Current Liabilities | 185.00 | 91.00 | 19.00 | 13.00 | 39.00 |
| Total Non-Current Liabilities | 6,277.00 | 5,713.00 | 6,847.00 | 5,856.00 | 5,840.00 |
| Net Assets | -305.00 | -209.00 | 109.00 | 312.00 | 305.00 |
| Capital and Reserves | |||||
| Share Capital | 12.00 | 13.00 | 13.00 | 10.00 | 10.00 |
| Share Premium Account | 324.00 | 493.00 | 399.00 | 313.00 | 313.00 |
| Other Reserves | -331.00 | -450.00 | -491.00 | -105.00 | -109.00 |
| Retained Earnings | -310.00 | -313.00 | 123.00 | 42.00 | 82.00 |
| Shareholders Funds | -305.00 | -257.00 | 44.00 | 260.00 | 296.00 |
| Minority Interests / Other Equity | n/a | 48.00 | 65.00 | 52.00 | 9.00 |
| Total Equity | -305.00 | -209.00 | 109.00 | 312.00 | 305.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 3.80% | 3.78% | 4.85% | 5.38% | -3.91% |
| Return on Capital Employed | 1.12% | 1.42% | 2.67% | 2.34% | -1.39% |
| Dividend Cover | 1.30 | 1.35 | -26.70 | n/a | n/a |
| Dividend Yield | 0.40 | 0.60 | 0.40 | n/a | n/a |
| PE Ratio | 171.40 | 117.80 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 3.76% | 33.00% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -1.73 USD | -1.58 USD | -1.35 USD | -84.74p | -48.35p |