| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.75 | 0.61 | 0.54 | 0.52 | 0.26 |
| Operating Profit / Loss | -0.33 | -0.41 | -0.50 | -0.49 | -0.69 |
| Net Interest | n/a | -0.01 | -0.01 | -0.01 | -0.03 |
| Pre Tax Profit | -0.33 | -0.62 | -0.51 | -0.50 | -0.72 |
| Post Tax Profit | -0.33 | -0.62 | -0.51 | -0.50 | -0.72 |
| Profit for the Period | -0.33 | -0.62 | -0.51 | -0.50 | -0.72 |
| Equity Holders of Parent Company | -0.33 | -0.62 | -0.51 | -0.50 | -0.72 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Earnings per Share (Diluted) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Earnings per Share (Adjusted) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Earnings per Share (Diluted) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Earnings per Share (Adjusted) | -0.15p | -0.34p | -0.28p | -0.29p | -0.48p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.68 | 0.41 | 0.69 | 0.77 | 0.89 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.68 | 0.41 | 0.69 | 0.78 | 0.89 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.20 | 0.17 | 0.20 | 0.08 | 0.06 |
| Cash at Bank and in Hand | 0.05 | 0.14 | 0.31 | 0.73 | 0.48 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.25 | 0.31 | 0.51 | 0.81 | 0.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.93 | 0.72 | 1.21 | 1.58 | 1.43 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.63 | 0.63 | 0.50 | 0.39 | 0.36 |
| Total Current Liabilities | 0.63 | 0.63 | 0.50 | 0.39 | 0.36 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 0.30 | 0.10 | 0.71 | 1.19 | 1.07 |
| Capital and Reserves | |||||
| Share Capital | 2.22 | 1.91 | 1.83 | 1.83 | 1.70 |
| Share Premium Account | 20.70 | 20.55 | 20.55 | 20.55 | 20.08 |
| Other Reserves | 0.46 | 0.39 | 0.50 | 0.48 | 0.46 |
| Retained Earnings | -23.08 | -22.76 | -22.18 | -21.67 | -21.16 |
| Shareholders Funds | 0.30 | 0.10 | 0.71 | 1.19 | 1.07 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.30 | 0.10 | 0.71 | 1.19 | 1.07 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -43.73% | -66.67% | -93.47% | -94.10% | -265.38% |
| Return on Capital Employed | 87.43% | 193.69% | -2,915.38% | -117.19% | -378.75% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.15p | -0.13p | 0.01p | 0.17p | 0.07p |