Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | 0.12 | 0.13 | 0.08 | 0.08 |
Operating Profit / Loss | -3.03 | -6.59 | -5.59 | -6.28 | -8.08 |
Net Interest | -1.43 | -2.35 | -1.66 | -0.46 | 0.13 |
Pre Tax Profit | -4.46 | -8.94 | -7.25 | -6.74 | -7.96 |
Post Tax Profit | -3.81 | -8.17 | -6.86 | -6.12 | -7.21 |
Profit for the Period | -3.81 | -8.17 | -6.86 | -6.12 | -7.21 |
Equity Holders of Parent Company | -3.81 | -8.17 | -6.86 | -6.12 | -7.21 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Earnings per Share (Diluted) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Earnings per Share (Adjusted) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Earnings per Share (Diluted) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Earnings per Share (Adjusted) | -1.26p | -3.25p | 3.43p | -3.99p | -5.19p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 |
Property, Plant and Equipment | 0.39 | 0.35 | 0.41 | 0.21 | 0.16 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.69 | 1.42 | 2.59 | 1.53 | 2.00 |
Other Non-Current Assets | 0.08 | 0.41 | n/a | n/a | n/a |
Total Non-Current Assets | 1.64 | 2.65 | 3.49 | 2.22 | 2.65 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.72 | 0.43 | 0.16 | 0.15 | 0.33 |
Cash at Bank and in Hand | 0.67 | 1.65 | 5.86 | 1.36 | 4.91 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.95 | 1.27 | 1.40 | 2.06 | 0.77 |
Total Current Assets | 2.34 | 3.35 | 7.42 | 3.58 | 6.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.97 | 6.00 | 10.92 | 5.80 | 8.66 |
Current Liabilities | |||||
Borrowings | 0.00 | 0.00 | 0.01 | 0.03 | 0.10 |
Other Current Liabilities | 1.45 | 1.58 | 1.25 | 0.51 | 0.91 |
Total Current Liabilities | 1.45 | 1.58 | 1.26 | 0.53 | 1.01 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.02 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.02 |
Net Assets | 2.52 | 4.41 | 9.65 | 5.27 | 7.62 |
Capital and Reserves | |||||
Share Capital | 28.98 | 28.50 | 25.02 | 16.74 | 13.95 |
Share Premium Account | 28.79 | 27.24 | 27.24 | 27.19 | 27.32 |
Other Reserves | 5.87 | 5.26 | 3.36 | 1.54 | -0.89 |
Retained Earnings | -61.12 | -56.58 | -45.97 | -40.19 | -32.76 |
Shareholders Funds | 2.52 | 4.41 | 9.65 | 5.27 | 7.62 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.52 | 4.41 | 9.65 | 5.27 | 7.62 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | -5,565.66% | -4,300.00% | -7,850.00% | -10,100.00% |
Return on Capital Employed | -147.78% | -167.32% | -60.89% | -130.37% | -111.43% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 3.90 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.61p | 1.18p | 2.75p | 1.44p | 2.14p |