Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Revenue | 0.70 | 0.50 | 2.26 | 0.50 | 2.84 |
Operating Profit / Loss | -9.00 | -8.12 | -3.84 | -8.12 | 3.34 |
Net Interest | 0.07 | -0.03 | -0.01 | -0.03 | -0.01 |
Pre Tax Profit | -8.93 | -8.14 | -3.84 | -8.14 | -3.34 |
Post Tax Profit | -7.30 | -7.13 | -3.53 | -7.13 | -3.09 |
Profit for the Period | -7.30 | -7.13 | -3.53 | -7.13 | -3.09 |
Equity Holders of Parent Company | -7.30 | -7.13 | -3.53 | -7.13 | -3.09 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Earnings per Share (Diluted) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Earnings per Share (Adjusted) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Earnings per Share (Diluted) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Earnings per Share (Adjusted) | -2.31p | -4.65p | -2.52p | -4.64p | -2.94p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 2.94 | 1.96 | 1.06 | 1.96 | 0.07 |
Property, Plant and Equipment | 4.89 | 5.96 | 3.20 | 5.96 | 1.91 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 7.84 | 7.92 | 4.26 | 7.92 | 1.98 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.20 | 2.61 | 2.17 | 2.61 | 1.47 |
Cash at Bank and in Hand | 15.10 | 22.63 | 9.00 | 22.63 | 13.99 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.77 | 0.77 | 1.10 | 0.77 | 1.06 |
Total Current Assets | 19.07 | 26.01 | 12.27 | 26.01 | 16.52 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 26.91 | 33.93 | 16.53 | 33.93 | 18.50 |
Current Liabilities | |||||
Borrowings | 0.26 | 0.22 | 0.20 | 0.22 | 0.07 |
Other Current Liabilities | 1.27 | 1.41 | 1.37 | 1.41 | 0.91 |
Total Current Liabilities | 1.53 | 1.63 | 1.57 | 1.63 | 0.98 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.36 | 0.62 | 0.63 | 0.62 | 0.16 |
Provisions | 0.25 | 0.24 | 0.14 | 0.24 | 0.17 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.61 | 0.86 | 0.77 | 0.86 | 0.33 |
Net Assets | 24.77 | 31.44 | 14.19 | 31.44 | 17.19 |
Capital and Reserves | |||||
Share Capital | 1.59 | 1.58 | 1.40 | 1.58 | 1.39 |
Share Premium Account | 64.94 | 64.75 | 40.99 | 64.75 | 40.90 |
Other Reserves | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
Retained Earnings | -48.24 | -41.39 | -34.69 | -41.39 | -31.58 |
Shareholders Funds | 24.77 | 31.44 | 14.19 | 31.44 | 17.19 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 24.77 | 31.44 | 14.19 | 31.44 | 17.19 |
29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
Operating Margin | -1,281.66% | -1,636.59% | -169.91% | -1,636.59% | 117.61% |
Return on Capital Employed | -39.64% | -26.54% | -27.18% | -26.56% | -19.00% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 13.74p | 18.55p | 9.44p | 18.55p | 12.32p |