| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 8.18 | 5.01 | 22.01 | 2.94 | 3.19 |
| Operating Profit / Loss | -24.62 | -24.06 | -22.78 | -19.98 | -21.26 |
| Net Interest | 0.70 | 1.25 | -0.51 | 0.45 | -0.04 |
| Pre Tax Profit | -24.09 | -22.80 | -23.18 | -18.54 | -21.37 |
| Post Tax Profit | -24.09 | -22.80 | -23.18 | -18.54 | -21.37 |
| Profit for the Period | -24.09 | -22.80 | -23.18 | -18.54 | -21.37 |
| Equity Holders of Parent Company | -24.09 | -22.80 | -23.18 | -18.54 | -21.37 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Earnings per Share (Diluted) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Earnings per Share (Adjusted) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Earnings per Share (Diluted) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Earnings per Share (Adjusted) | -5.10p | -6.70p | -12.90p | -15.56p | -23.74p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 23.95 | 23.96 | 24.00 | 24.05 | 24.10 |
| Property, Plant and Equipment | 12.00 | 3.87 | 3.26 | 3.05 | 2.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.42 | n/a | 0.30 | n/a | n/a |
| Total Non-Current Assets | 36.36 | 27.83 | 27.56 | 27.10 | 26.20 |
| Current Assets | |||||
| Inventories | 2.64 | 5.75 | 3.29 | 9.83 | 5.80 |
| Trade and Other Receivables | 3.26 | 0.83 | 2.50 | 1.74 | 1.68 |
| Cash at Bank and in Hand | 28.79 | 32.35 | 5.01 | 5.14 | 26.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.00 | 8.80 | 3.61 | 9.28 | 6.60 |
| Total Current Assets | 44.68 | 47.73 | 14.41 | 25.98 | 40.44 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 81.05 | 75.56 | 41.97 | 53.09 | 66.64 |
| Current Liabilities | |||||
| Borrowings | 0.64 | 0.55 | 0.72 | 0.74 | 0.35 |
| Other Current Liabilities | 11.08 | 6.57 | 6.48 | 16.99 | 14.63 |
| Total Current Liabilities | 11.72 | 7.12 | 7.20 | 17.73 | 14.98 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.35 | 1.14 | 0.83 | 0.97 | 0.42 |
| Provisions | 1.49 | 1.63 | 0.12 | n/a | n/a |
| Other Non-Current Liabilities | 0.04 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.89 | 2.77 | 0.96 | 0.97 | 0.42 |
| Net Assets | 66.43 | 65.67 | 33.81 | 34.39 | 51.24 |
| Capital and Reserves | |||||
| Share Capital | 5.69 | 53.47 | 51.35 | 50.72 | 50.69 |
| Share Premium Account | 22.87 | 215.12 | 162.88 | 141.58 | 140.45 |
| Other Reserves | 270.04 | 5.14 | 4.86 | 4.19 | 3.66 |
| Retained Earnings | -232.16 | -208.07 | -185.27 | -162.09 | -143.56 |
| Shareholders Funds | 66.43 | 65.67 | 33.81 | 34.39 | 51.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 66.43 | 65.67 | 33.81 | 34.39 | 51.24 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -300.88% | -479.70% | -103.51% | -678.74% | -667.63% |
| Return on Capital Employed | -53.92% | -53.40% | -197.26% | -157.54% | -76.41% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 7.47p | 7.33p | 1.73p | 1.82p | 4.77p |