| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 5.01 | 22.01 | 2.94 | 3.19 | 0.41 |
| Operating Profit / Loss | -24.06 | -22.78 | -19.98 | -21.26 | -20.23 |
| Net Interest | 1.25 | -0.51 | 0.45 | -0.04 | -2.30 |
| Pre Tax Profit | -22.80 | -23.18 | -18.54 | -21.37 | -24.27 |
| Post Tax Profit | -22.80 | -23.18 | -18.54 | -21.37 | -24.27 |
| Profit for the Period | -22.80 | -23.18 | -18.54 | -21.37 | -24.27 |
| Equity Holders of Parent Company | -22.80 | -23.18 | -18.54 | -21.37 | -24.27 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Earnings per Share (Diluted) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Earnings per Share (Adjusted) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Earnings per Share (Diluted) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Earnings per Share (Adjusted) | -6.70p | -12.90p | -15.56p | -23.74p | -39.86p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 23.96 | 24.00 | 24.05 | 24.10 | 24.13 |
| Property, Plant and Equipment | 3.87 | 3.26 | 3.05 | 2.10 | 1.71 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.30 | n/a | n/a | n/a |
| Total Non-Current Assets | 27.83 | 27.56 | 27.10 | 26.20 | 25.84 |
| Current Assets | |||||
| Inventories | 5.75 | 3.29 | 9.83 | 5.80 | 0.91 |
| Trade and Other Receivables | 0.83 | 2.50 | 1.74 | 1.68 | 0.03 |
| Cash at Bank and in Hand | 32.35 | 5.01 | 5.14 | 26.36 | 21.95 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.80 | 3.61 | 9.28 | 6.60 | 1.42 |
| Total Current Assets | 47.73 | 14.41 | 25.98 | 40.44 | 24.31 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 75.56 | 41.97 | 53.09 | 66.64 | 50.15 |
| Current Liabilities | |||||
| Borrowings | 0.55 | 0.72 | 0.74 | 0.35 | 0.16 |
| Other Current Liabilities | 6.57 | 6.48 | 16.99 | 14.63 | 7.04 |
| Total Current Liabilities | 7.12 | 7.20 | 17.73 | 14.98 | 7.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.14 | 0.83 | 0.97 | 0.42 | 0.60 |
| Provisions | 1.63 | 0.12 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.77 | 0.96 | 0.97 | 0.42 | 0.60 |
| Net Assets | 65.67 | 33.81 | 34.39 | 51.24 | 42.35 |
| Capital and Reserves | |||||
| Share Capital | 53.47 | 51.35 | 50.72 | 50.69 | 37.87 |
| Share Premium Account | 215.12 | 162.88 | 141.58 | 140.45 | 124.55 |
| Other Reserves | 5.14 | 4.86 | 4.19 | 3.66 | 2.12 |
| Retained Earnings | -208.07 | -185.27 | -162.09 | -143.56 | -122.19 |
| Shareholders Funds | 65.67 | 33.81 | 34.39 | 51.24 | 42.35 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 65.67 | 33.81 | 34.39 | 51.24 | 42.35 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -479.70% | -103.51% | -678.74% | -667.63% | -4,982.76% |
| Return on Capital Employed | -53.40% | -197.26% | -157.54% | -76.41% | -115.77% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 4.73p | 1.11p | 1.17p | 3.08p | 2.06p |