Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 |
Revenue | 8.63 | 4.86 | 1.95 | 1.44 | 1.63 |
Operating Profit / Loss | 0.57 | -4.17 | -3.32 | -0.91 | -3.46 |
Net Interest | -0.10 | 0.01 | n/a | n/a | n/a |
Pre Tax Profit | 0.47 | -4.17 | -3.32 | -0.91 | -3.46 |
Post Tax Profit | 0.20 | -4.17 | -3.32 | -0.91 | -3.46 |
Profit for the Period | 0.20 | -4.17 | -3.32 | -0.91 | -3.46 |
Equity Holders of Parent Company | 0.20 | -4.17 | -3.32 | -0.91 | -3.46 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Earnings per Share (Diluted) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Earnings per Share (Adjusted) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Earnings per Share (Diluted) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Earnings per Share (Adjusted) | 0.11 USX | -2.24 USX | -1.19 USX | -0.97 USX | -1.86 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.05 | 0.45 | 3.32 | 4.12 | n/a |
Property, Plant and Equipment | 6.95 | 4.80 | 5.23 | 4.82 | 5.11 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.06 | n/a |
Other Non-Current Assets | 0.32 | 0.28 | n/a | n/a | 4.02 |
Total Non-Current Assets | 7.32 | 5.54 | 8.54 | 9.00 | 9.13 |
Current Assets | |||||
Inventories | 0.20 | 0.06 | 0.12 | 0.13 | 0.08 |
Trade and Other Receivables | 0.51 | 1.91 | 1.65 | 1.86 | 1.53 |
Cash at Bank and in Hand | 2.72 | 1.71 | 2.99 | 8.06 | 9.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.43 | 3.68 | 4.76 | 10.04 | 11.11 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10.75 | 9.22 | 13.31 | 19.00 | 20.00 |
Current Liabilities | |||||
Borrowings | 0.05 | 0.05 | n/a | n/a | n/a |
Other Current Liabilities | 0.51 | 0.28 | 0.20 | 0.18 | 0.29 |
Total Current Liabilities | 0.57 | 0.33 | 0.20 | 0.18 | 0.29 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.19 | 0.20 | n/a | n/a | n/a |
Provisions | 0.28 | 0.07 | 0.06 | 0.03 | 0.02 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.47 | 0.28 | 0.06 | 0.03 | 0.02 |
Net Assets | 9.71 | 8.61 | 13.04 | 18.80 | 19.94 |
Capital and Reserves | |||||
Share Capital | 43.33 | 43.33 | 43.05 | 43.00 | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.96 | 0.06 | 0.60 | 3.00 | n/a |
Retained Earnings | -34.58 | -34.77 | -30.61 | -27.30 | n/a |
Shareholders Funds | 9.71 | 8.61 | 13.04 | 18.80 | 19.94 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.71 | 8.61 | 13.04 | 18.80 | 19.94 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 30-06-2019 | |
Operating Margin | 6.65% | -85.87% | -170.15% | -63.19% | -212.27% |
Return on Capital Employed | 5.63% | -49.18% | -22.52% | -12.27% | -17.33% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 102.70 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.05 USD | 0.04 USD | 0.05 USD | 0.08 USD | 0.11 USD |