| Date of Accounts | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 29-09-2025 | 29-09-2024 | |||
| Revenue | n/a | n/a | |||
| Operating Profit / Loss | -1.86 | -2.17 | |||
| Net Interest | -0.01 | n/a | |||
| Pre Tax Profit | -1.86 | -2.17 | |||
| Post Tax Profit | -1.86 | -2.17 | |||
| Profit for the Period | -1.86 | -2.16 | |||
| Equity Holders of Parent Company | -1.86 | -2.16 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.21p | -3.30p | |||
| Earnings per Share (Diluted) | -1.21p | -3.30p | |||
| Earnings per Share (Adjusted) | -1.21p | -3.30p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.21p | -3.30p | |||
| Earnings per Share (Diluted) | -1.21p | -3.30p | |||
| Earnings per Share (Adjusted) | -1.21p | -3.30p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 29-09-2025 | 29-09-2024 | |||
| Non-Current Assets | |||||
| Intangible Assets | 9.82 | 4.09 | |||
| Property, Plant and Equipment | 3.69 | n/a | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | 13.51 | 4.09 | |||
| Current Assets | |||||
| Inventories | n/a | n/a | |||
| Trade and Other Receivables | 0.54 | 0.10 | |||
| Cash at Bank and in Hand | 2.73 | 4.96 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | n/a | n/a | |||
| Total Current Assets | 3.27 | 5.06 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 16.78 | 9.15 | |||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Other Current Liabilities | 0.64 | 0.47 | |||
| Total Current Liabilities | 0.64 | 0.47 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Provisions | 0.30 | n/a | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | 0.30 | n/a | |||
| Net Assets | 15.84 | 8.69 | |||
| Capital and Reserves | |||||
| Share Capital | 1.86 | 1.24 | |||
| Share Premium Account | 17.05 | 8.73 | |||
| Other Reserves | 0.95 | 0.88 | |||
| Retained Earnings | -4.03 | -2.17 | |||
| Shareholders Funds | 15.84 | 8.69 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | 15.84 | 8.69 | |||
| 29-09-2025 | 29-09-2024 | ||||
| Operating Margin | n/a% | n/a% | |||
| Return on Capital Employed | -29.38% | -47.09% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | n/a | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | 3.08p | 2.35p |