| Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
| Revenue | 727.70 | 415.10 | 308.21 | 289.26 | 266.94 |
| Operating Profit / Loss | 92.20 | 33.40 | 39.22 | -40.01 | -22.62 |
| Net Interest | -23.50 | -21.40 | -19.47 | -30.01 | -18.09 |
| Pre Tax Profit | 67.70 | 12.00 | 19.75 | -70.02 | -40.71 |
| Post Tax Profit | 67.20 | 9.10 | 19.29 | -70.72 | -40.64 |
| Profit for the Period | 67.20 | 8.40 | 14.45 | -67.90 | -40.64 |
| Equity Holders of Parent Company | 67.20 | 8.40 | 14.45 | -67.90 | -40.64 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 61.80p | 10.90p | 26.00p | -96.00p | -57.00p |
| Earnings per Share (Diluted) | 61.50p | 10.90p | 26.00p | -96.00p | -57.00p |
| Earnings per Share (Adjusted) | 61.80p | 10.90p | 26.00p | 95.98p | 102.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 61.80p | 10.10p | 20.00p | -92.00p | -57.00p |
| Earnings per Share (Diluted) | 61.50p | 10.00p | 19.00p | -92.00p | -57.00p |
| Earnings per Share (Adjusted) | 61.80p | 10.10p | 20.00p | 95.98p | 102.20p |
| Dividend per Share | 40.00p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
| Non-Current Assets | |||||
| Intangible Assets | 933.80 | 1,008.70 | 514.68 | 589.00 | 648.83 |
| Property, Plant and Equipment | 30.80 | 31.70 | 2.23 | 1.34 | 0.85 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 15.00 | 5.20 | 4.68 | 5.60 | 2.62 |
| Total Non-Current Assets | 979.60 | 1,045.60 | 521.59 | 595.95 | 652.30 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 39.90 | 33.20 | 26.99 | 25.81 | 23.60 |
| Cash at Bank and in Hand | 212.60 | 100.30 | 84.38 | 59.03 | 68.48 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 33.40 | 32.40 | 12.94 | 8.39 | 47.00 |
| Total Current Assets | 285.90 | 165.90 | 124.32 | 93.23 | 139.08 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,265.50 | 1,211.50 | 645.91 | 689.18 | 791.38 |
| Current Liabilities | |||||
| Borrowings | 6.10 | 4.70 | n/a | 0.25 | 26.70 |
| Other Current Liabilities | 151.00 | 117.90 | 52.32 | 98.22 | 128.17 |
| Total Current Liabilities | 157.10 | 122.60 | 52.32 | 98.47 | 154.87 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 16.60 | 18.00 | 371.45 | 369.49 | 347.36 |
| Provisions | 51.20 | 59.20 | 1.20 | 1.20 | 1.90 |
| Other Non-Current Liabilities | 521.20 | 546.90 | 1.82 | 15.96 | 47.79 |
| Total Non-Current Liabilities | 589.00 | 624.10 | 374.46 | 386.65 | 397.05 |
| Net Assets | 519.40 | 464.80 | 219.12 | 204.06 | 239.47 |
| Capital and Reserves | |||||
| Share Capital | 11.00 | 10.90 | 7.43 | 7.41 | 7.30 |
| Share Premium Account | 8.90 | 4.70 | 2.07 | 1.34 | 403.88 |
| Other Reserves | 253.20 | 258.40 | 27.19 | 27.51 | -1.35 |
| Retained Earnings | 246.30 | 190.80 | 182.44 | 167.80 | -170.36 |
| Shareholders Funds | 519.40 | 464.80 | 219.12 | 204.06 | 239.47 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 519.40 | 464.80 | 219.12 | 204.06 | 239.47 |
| 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
| Operating Margin | 12.67% | -2.68% | -3.22% | -13.83% | -8.47% |
| Return on Capital Employed | -26.78% | -7.23% | 50.88% | 285.74% | 67.72% |
| Dividend Cover | 1.54 | n/a | n/a | n/a | n/a |
| Dividend Yield | 3.50 | n/a | n/a | n/a | n/a |
| PE Ratio | 18.40 | 64.90 | 24.50 | 8.60 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -378.04p | -652.74p | -398.10p | -351.17p | -373.44p |