Share Search
Visit the Share Search
You are here:
Gulf Marine Services Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 180.12 | 167.49 | 151.60 | 133.16 | 115.13 |
| Operating Profit / Loss | 54.69 | 72.61 | 88.19 | 47.32 | 48.35 |
| Net Interest | 0.01 | 0.09 | -31.21 | -17.64 | -14.45 |
| Pre Tax Profit | 35.76 | 43.18 | 44.93 | 27.13 | 32.93 |
| Post Tax Profit | 19.46 | 38.26 | 42.07 | 25.40 | 31.22 |
| Profit for the Period | 19.46 | 38.26 | 42.07 | 25.40 | 31.22 |
| Equity Holders of Parent Company | 18.90 | 37.98 | 41.34 | 25.33 | 31.00 |
| Minority Interests | 0.56 | 0.28 | 0.73 | 0.08 | 0.22 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 167.00 USX | 361.00 USX | 4.07 USX | 2.49 USX | 4.48 USX |
| Earnings per Share (Diluted) | 164.00 USX | 339.00 USX | 3.92 USX | 2.47 USX | 4.46 USX |
| Earnings per Share (Adjusted) | 167.00 USX | 361.00 USX | 0.89 USX | 1.73 USX | 4.48 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 167.00 USX | 361.00 USX | 4.07 USX | 2.49 USX | 4.48 USX |
| Earnings per Share (Diluted) | 164.00 USX | 339.00 USX | 3.92 USX | 2.47 USX | 4.46 USX |
| Earnings per Share (Adjusted) | 167.00 USX | 361.00 USX | 0.89 USX | 1.73 USX | 4.48 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 620.84 | 608.33 | 609.76 | 596.33 | 608.41 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 11.20 | 8.93 | 8.80 |
| Total Non-Current Assets | 620.84 | 608.33 | 620.96 | 605.26 | 617.21 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 51.33 | 34.80 | 38.70 | 40.90 | 48.92 |
| Cash at Bank and in Hand | 27.75 | 40.01 | 8.67 | 12.28 | 8.27 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.39 | n/a |
| Total Current Assets | 79.08 | 74.81 | 47.37 | 53.56 | 57.19 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 699.93 | 683.14 | 668.33 | 658.82 | 674.40 |
| Current Liabilities | |||||
| Borrowings | 54.49 | 43.10 | 43.12 | 31.84 | 27.91 |
| Other Current Liabilities | 60.35 | 57.42 | 56.36 | 37.50 | 25.12 |
| Total Current Liabilities | 114.84 | 100.52 | 99.48 | 69.34 | 53.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 160.06 | 197.28 | 236.17 | 299.76 | 354.54 |
| Provisions | 2.26 | 2.64 | 2.39 | 2.14 | 2.32 |
| Other Non-Current Liabilities | 0.50 | n/a | n/a | n/a | 1.79 |
| Total Non-Current Liabilities | 162.82 | 199.92 | 238.57 | 301.90 | 358.65 |
| Net Assets | 422.27 | 382.70 | 330.28 | 287.57 | 262.71 |
| Capital and Reserves | |||||
| Share Capital | 33.58 | 31.47 | 30.12 | 30.12 | 76.56 |
| Share Premium Account | 129.30 | 112.00 | 99.11 | 99.11 | 99.11 |
| Other Reserves | 7.81 | 6.55 | 3.64 | 6.65 | -39.26 |
| Retained Earnings | 251.57 | 232.68 | 194.70 | 149.71 | 124.39 |
| Shareholders Funds | 422.27 | 382.70 | 327.57 | 285.59 | 260.80 |
| Minority Interests / Other Equity | n/a | n/a | 2.71 | 1.99 | 1.91 |
| Total Equity | 422.27 | 382.70 | 330.28 | 287.57 | 262.71 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 30.36% | 43.35% | 58.17% | 35.54% | 42.00% |
| Return on Capital Employed | 5.59% | 6.89% | 12.44% | 7.21% | 7.32% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 0.20 | 0.10 | 22.10 | 3.60 | 1.70 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.37 USD | 0.33 USD | 0.29 USD | 0.25 USD | 0.23 USD |