| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 869.20 | 607.94 | 644.71 | 476.81 | 232.30 |
| Operating Profit / Loss | 132.14 | 70.95 | 70.09 | 50.57 | -12.71 |
| Net Interest | -18.32 | -15.84 | -7.09 | -4.84 | -3.03 |
| Pre Tax Profit | 113.82 | 55.11 | 63.00 | 45.72 | -15.75 |
| Post Tax Profit | 97.75 | 47.11 | 52.57 | 37.70 | -13.90 |
| Profit for the Period | 97.75 | 47.11 | 52.57 | 37.70 | -13.90 |
| Equity Holders of Parent Company | 97.75 | 47.11 | 52.57 | 37.70 | -13.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.00p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Earnings per Share (Diluted) | 16.90p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Earnings per Share (Adjusted) | 17.00p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.00p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Earnings per Share (Diluted) | 16.90p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Earnings per Share (Adjusted) | 17.00p | 8.00p | 7.60 EUX | 4.50 EUX | -1.60 EUX |
| Dividend per Share | n/ap | n/ap | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 12.97 | 8.48 | 7.47 | 1.21 | 0.71 |
| Property, Plant and Equipment | 62.40 | 64.18 | 51.75 | 27.23 | 21.09 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.34 | 0.88 | 0.62 | 0.40 | 2.12 |
| Total Non-Current Assets | 76.72 | 73.55 | 59.84 | 28.85 | 23.92 |
| Current Assets | |||||
| Inventories | 864.35 | 707.60 | 685.75 | 767.19 | 821.17 |
| Trade and Other Receivables | 173.22 | 77.97 | 58.67 | 32.38 | 14.60 |
| Cash at Bank and in Hand | 63.16 | 71.86 | 71.08 | 141.18 | 137.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.46 | 0.46 | 0.46 | 0.46 | 0.02 |
| Total Current Assets | 1,101.20 | 857.89 | 815.96 | 941.21 | 973.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,177.91 | 935.34 | 875.80 | 970.05 | 996.99 |
| Current Liabilities | |||||
| Borrowings | 4.41 | 4.78 | 9.95 | 40.09 | 100.96 |
| Other Current Liabilities | 182.59 | 132.72 | 93.80 | 65.18 | 42.24 |
| Total Current Liabilities | 186.99 | 137.50 | 103.75 | 105.27 | 143.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 238.18 | 116.31 | 75.44 | 80.70 | 0.29 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.58 | 3.37 | 3.50 | n/a | n/a |
| Total Non-Current Liabilities | 239.75 | 119.69 | 78.94 | 80.70 | 0.29 |
| Net Assets | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| Capital and Reserves | |||||
| Share Capital | 0.64 | 0.66 | 0.72 | 0.95 | 1.05 |
| Share Premium Account | 179.79 | 179.72 | 179.42 | 179.31 | 179.28 |
| Other Reserves | 53.31 | 47.67 | 47.30 | 45.35 | 44.13 |
| Retained Earnings | 517.42 | 450.10 | 465.68 | 558.47 | 629.04 |
| Shareholders Funds | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 751.17 | 678.16 | 693.12 | 784.08 | 853.51 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 15.20% | 11.67% | 10.87% | 10.61% | -5.47% |
| Return on Capital Employed | 13.47% | 8.97% | 9.09% | 5.60% | -1.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 7.90 | 12.70 | 11.40 | 27.20 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 134.18p | 121.72p | 1.25 EUR | 1.42 EUR | 1.55 EUR |