Share Search
Visit the Share Search
You are here:
FOX.L Accounts Summary
| Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Revenue | 0.65 | 0.72 | 1.42 | 1.41 | 1.20 |
| Operating Profit / Loss | -1.65 | -2.64 | -2.27 | -2.43 | -2.93 |
| Net Interest | -0.25 | -0.29 | -0.26 | 0.16 | -0.50 |
| Pre Tax Profit | -1.90 | -2.92 | -2.53 | -2.26 | -3.44 |
| Post Tax Profit | -1.90 | -2.80 | -2.53 | -2.26 | -3.44 |
| Profit for the Period | -1.90 | -2.80 | -2.53 | -2.26 | -3.44 |
| Equity Holders of Parent Company | -1.90 | -2.80 | -2.53 | -2.26 | -3.44 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Earnings per Share (Diluted) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Earnings per Share (Adjusted) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Earnings per Share (Diluted) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Earnings per Share (Adjusted) | -0.50 EUX | -1.00 EUX | -1.00 EUX | -1.00 EUX | -2.00 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Non-Current Assets | |||||
| Intangible Assets | 2.75 | 2.79 | 2.84 | 2.88 | 1.16 |
| Property, Plant and Equipment | 4.43 | 4.82 | 5.09 | 4.84 | 4.75 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.06 |
| Total Non-Current Assets | 7.18 | 7.61 | 7.93 | 7.73 | 5.97 |
| Current Assets | |||||
| Inventories | 2.99 | 3.04 | 3.93 | 3.81 | 3.32 |
| Trade and Other Receivables | 1.13 | 1.15 | 1.18 | 0.89 | 0.99 |
| Cash at Bank and in Hand | 0.56 | 0.34 | 0.58 | 0.44 | 0.54 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.04 | n/a | n/a | n/a |
| Total Current Assets | 4.68 | 4.57 | 5.69 | 5.13 | 4.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.86 | 12.18 | 13.61 | 12.86 | 10.82 |
| Current Liabilities | |||||
| Borrowings | 2.00 | 1.84 | 1.93 | 0.09 | 1.74 |
| Other Current Liabilities | 1.41 | 1.56 | 1.20 | 1.18 | 1.37 |
| Total Current Liabilities | 3.41 | 3.40 | 3.13 | 1.27 | 3.11 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.85 | 3.06 | 2.75 | 3.68 | 1.70 |
| Provisions | 0.08 | 0.08 | 0.08 | 0.08 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.94 | 3.14 | 2.83 | 3.77 | 1.70 |
| Net Assets | 5.52 | 5.64 | 7.66 | 7.82 | 6.01 |
| Capital and Reserves | |||||
| Share Capital | 4.96 | 3.72 | 3.22 | 2.70 | 2.28 |
| Share Premium Account | 32.58 | 32.06 | 31.79 | 29.94 | 26.42 |
| Other Reserves | 0.16 | 0.14 | 0.12 | 0.12 | 0.12 |
| Retained Earnings | -32.18 | -30.28 | -27.48 | -24.95 | -22.82 |
| Shareholders Funds | 5.52 | 5.64 | 7.66 | 7.82 | 6.01 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.52 | 5.64 | 7.66 | 7.82 | 6.01 |
| 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
| Operating Margin | -253.85% | -366.67% | -159.86% | -172.16% | -243.79% |
| Return on Capital Employed | -21.43% | -33.59% | -23.70% | -27.60% | -35.41% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 EUR | 0.01 EUR | 0.01 EUR | 0.01 EUR | 0.01 EUR |