Share Search
Visit the Share Search
You are here:
Fintel Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 64.90 | 66.50 | 63.90 | 61.01 | 62.77 |
| Operating Profit / Loss | 10.10 | 12.90 | 20.60 | 11.38 | 12.00 |
| Net Interest | -0.50 | -0.50 | -0.70 | -1.19 | -1.16 |
| Pre Tax Profit | 9.60 | 12.40 | 19.90 | 10.19 | 10.84 |
| Post Tax Profit | 7.40 | 10.10 | 15.60 | 8.16 | 8.63 |
| Profit for the Period | 7.40 | 10.10 | 15.60 | 8.16 | 8.63 |
| Equity Holders of Parent Company | 7.10 | 9.80 | 15.40 | 8.07 | 8.55 |
| Minority Interests | 0.30 | 0.30 | 0.20 | 0.09 | 0.08 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 6.80p | 9.50p | 15.70p | 8.30p | 9.30p |
| Earnings per Share (Diluted) | 6.80p | 9.40p | 15.70p | 8.30p | 9.00p |
| Earnings per Share (Adjusted) | 12.20p | 12.20p | 10.50p | 11.30p | 12.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 6.80p | 9.50p | 15.70p | 8.30p | 9.30p |
| Earnings per Share (Diluted) | 6.80p | 9.40p | 15.70p | 8.30p | 9.00p |
| Earnings per Share (Adjusted) | 12.20p | 12.20p | 10.50p | 11.30p | 12.90p |
| Dividend per Share | 3.45p | 3.25p | 3.00p | 2.85p | 4.26p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 118.20 | 95.20 | 96.60 | 105.39 | 106.21 |
| Property, Plant and Equipment | 3.40 | 3.40 | 4.90 | 6.49 | 3.11 |
| Investments | 1.20 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.50 | 1.60 | 2.60 | n/a | 1.26 |
| Total Non-Current Assets | 124.30 | 100.20 | 104.10 | 111.87 | 110.58 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 10.20 | 10.60 | 9.80 | 10.17 | 11.77 |
| Cash at Bank and in Hand | 12.70 | 12.80 | 9.40 | 10.28 | 10.67 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.40 | n/a | 0.26 | 0.19 |
| Total Current Assets | 22.90 | 23.80 | 19.20 | 20.72 | 22.63 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 147.20 | 124.00 | 123.30 | 132.60 | 133.21 |
| Current Liabilities | |||||
| Borrowings | 0.40 | 0.40 | 0.40 | 0.56 | 0.54 |
| Other Current Liabilities | 20.90 | 18.60 | 19.00 | 17.64 | 17.85 |
| Total Current Liabilities | 21.30 | 19.00 | 19.40 | 18.20 | 18.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.20 | 1.80 | 10.00 | 34.23 | 39.86 |
| Provisions | 5.70 | 5.40 | 5.40 | 5.42 | 5.46 |
| Other Non-Current Liabilities | 5.10 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 23.00 | 7.20 | 15.40 | 39.65 | 45.32 |
| Net Assets | 102.90 | 97.80 | 88.50 | 74.75 | 69.50 |
| Capital and Reserves | |||||
| Share Capital | 1.00 | 1.00 | 1.00 | 0.97 | 0.97 |
| Share Premium Account | 67.00 | 66.80 | 65.60 | 64.79 | 64.75 |
| Other Reserves | -50.00 | -51.30 | -52.30 | -52.19 | -51.99 |
| Retained Earnings | 84.60 | 80.80 | 73.90 | 61.01 | 55.70 |
| Shareholders Funds | 102.60 | 97.30 | 88.20 | 74.58 | 69.42 |
| Minority Interests / Other Equity | 0.30 | 0.50 | 0.30 | 0.17 | 0.08 |
| Total Equity | 102.90 | 97.80 | 88.50 | 74.75 | 69.50 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 15.56% | 19.40% | 32.24% | 18.66% | 19.12% |
| Return on Capital Employed | 336.67% | 126.47% | 267.53% | 119.00% | 131.07% |
| Dividend Cover | 3.54 | 3.75 | 3.50 | 3.96 | 3.03 |
| Dividend Yield | 1.40 | 1.60 | 1.30 | 1.60 | 1.70 |
| PE Ratio | 20.60 | 17.00 | 21.80 | 16.00 | 19.00 |
| PEG | n/a | n/a | n/a | 2.00 | 1.40 |
| Dividend per Share Growth | n/a% | -5.80% | -7.69% | -5.00% | 49.47% |
| Net Asset Value per Share | -14.74p | 2.50p | -7.81p | -29.53p | -35.37p |