| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Revenue | 0.01 | 0.03 | 0.10 | 0.01 | 0.01 |
| Operating Profit / Loss | -2.44 | -3.94 | -7.31 | -4.31 | -6.31 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -2.44 | -3.94 | -7.31 | -4.31 | -6.31 |
| Post Tax Profit | -2.44 | -3.94 | -7.31 | -4.31 | -6.31 |
| Profit for the Period | -2.44 | -3.94 | -7.31 | -4.31 | -6.31 |
| Equity Holders of Parent Company | -2.44 | -3.94 | -7.31 | -4.31 | -6.31 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Earnings per Share (Diluted) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Earnings per Share (Adjusted) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Earnings per Share (Diluted) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Earnings per Share (Adjusted) | -0.40 USX | -0.91 USX | -1.82 USX | -1.23 USX | -4.10 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 17.86 | 17.86 | 16.61 | n/a | n/a |
| Property, Plant and Equipment | 0.03 | 0.05 | 0.06 | 0.04 | 0.08 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 19.77 | 17.02 |
| Total Non-Current Assets | 17.89 | 17.91 | 16.67 | 19.80 | 17.10 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.01 | 0.12 | 0.08 | 0.18 |
| Cash at Bank and in Hand | 3.93 | 2.29 | 2.71 | 3.33 | 9.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.93 | 2.30 | 2.83 | 3.41 | 9.73 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 21.83 | 20.21 | 19.50 | 23.21 | 26.83 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.07 |
| Other Current Liabilities | 0.66 | 0.38 | 0.61 | 1.07 | 2.03 |
| Total Current Liabilities | 0.66 | 0.38 | 0.61 | 1.07 | 2.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.01 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.01 |
| Net Assets | 21.16 | 19.83 | 18.89 | 22.15 | 24.72 |
| Capital and Reserves | |||||
| Share Capital | 44.41 | 40.80 | 36.52 | 29.69 | 29.24 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 2.61 | 2.45 | 3.63 | 3.08 | 1.79 |
| Retained Earnings | -25.86 | -23.42 | -21.26 | -10.62 | -6.31 |
| Shareholders Funds | 21.16 | 19.83 | 18.89 | 22.15 | 24.72 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.16 | 19.83 | 18.89 | 22.15 | 24.72 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 | |
| Operating Margin | -20,045.54% | -13,718.84% | -7,403.66% | -63,217.06% | -76,920.20% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.02 USD | 0.03 USD |