Share Search
Visit the Share Search
Frontier Ip Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 0.33 | 0.36 | 0.37 | 0.33 | 0.36 |
| Operating Profit / Loss | -6.32 | -1.40 | -4.42 | 10.88 | 10.23 |
| Net Interest | -0.03 | 0.06 | 0.05 | n/a | 0.01 |
| Pre Tax Profit | -6.34 | -1.34 | -4.37 | 10.88 | 10.24 |
| Post Tax Profit | -6.34 | -1.13 | -3.24 | 10.23 | 9.57 |
| Profit for the Period | -6.34 | -1.13 | -3.24 | 10.23 | 9.57 |
| Equity Holders of Parent Company | -6.34 | -1.13 | -3.24 | 10.23 | 9.57 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -10.08p | -2.01p | -5.85p | 18.60p | 17.47p |
| Earnings per Share (Diluted) | -9.87p | -1.96p | -5.64p | 17.53p | 16.62p |
| Earnings per Share (Adjusted) | -10.08p | -2.01p | -5.85p | 18.60p | 17.47p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -10.08p | -2.01p | -5.85p | 18.60p | 17.47p |
| Earnings per Share (Diluted) | -9.87p | -1.96p | -5.64p | 17.53p | 16.62p |
| Earnings per Share (Adjusted) | -10.08p | -2.01p | -5.85p | 18.60p | 17.47p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
| Property, Plant and Equipment | 11.06 | 0.01 | 0.01 | 0.01 | 0.01 |
| Investments | 33.41 | 33.20 | 32.96 | 39.71 | 31.98 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.07 | 5.59 | 4.63 | 2.98 | 2.32 |
| Total Non-Current Assets | 49.50 | 40.78 | 39.57 | 44.66 | 36.28 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.78 | 1.63 | 1.03 | 1.05 | 0.60 |
| Cash at Bank and in Hand | 2.58 | 2.30 | 4.60 | 4.37 | 1.99 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.55 | 0.38 | 0.79 | n/a | n/a |
| Total Current Assets | 4.91 | 4.31 | 6.42 | 5.42 | 2.59 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 54.41 | 45.09 | 45.99 | 50.08 | 38.87 |
| Current Liabilities | |||||
| Borrowings | 0.27 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.35 | 0.32 | 0.24 | 0.22 | 0.21 |
| Total Current Liabilities | 0.62 | 0.32 | 0.24 | 0.22 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 11.78 | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | 0.21 | 1.17 | 0.24 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 11.78 | n/a | 0.21 | 1.17 | 0.24 |
| Net Assets | 42.00 | 44.77 | 45.54 | 48.70 | 38.42 |
| Capital and Reserves | |||||
| Share Capital | 6.89 | 5.62 | 5.57 | 5.50 | 5.50 |
| Share Premium Account | 16.84 | 14.79 | 14.63 | 14.58 | 14.58 |
| Other Reserves | 0.02 | -0.23 | -0.38 | -0.34 | -0.39 |
| Retained Earnings | 18.25 | 24.59 | 25.72 | 28.96 | 18.73 |
| Shareholders Funds | 42.00 | 44.77 | 45.54 | 48.70 | 38.42 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 42.00 | 44.77 | 45.54 | 48.70 | 38.42 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -1,944.00% | -390.78% | -1,188.17% | 3,306.38% | 2,826.80% |
| Return on Capital Employed | -12.13% | -3.27% | -10.10% | 22.71% | 27.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 4.00 | 5.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 58.11p | 62.13p | 63.24p | 67.83p | 66.28p |