Share Search
Visit the Share Search
Frontier Ip Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
| Revenue | 0.37 | 0.33 | 0.36 | 0.36 | 0.40 |
| Operating Profit / Loss | -4.42 | 10.88 | 10.23 | 10.23 | 4.16 |
| Net Interest | 0.05 | n/a | 0.01 | 0.01 | 0.02 |
| Pre Tax Profit | -4.37 | 10.88 | 10.24 | 10.24 | 4.18 |
| Post Tax Profit | -3.24 | 10.23 | 9.57 | 9.57 | 4.18 |
| Profit for the Period | -3.24 | 10.23 | 9.57 | 9.57 | 4.18 |
| Equity Holders of Parent Company | -3.24 | 10.23 | 9.57 | 9.57 | 4.18 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.85p | 18.60p | 17.47p | 0.18p | 8.76p |
| Earnings per Share (Diluted) | -5.64p | 17.53p | 16.62p | 0.17p | 8.41p |
| Earnings per Share (Adjusted) | -5.85p | 18.60p | 17.47p | 0.18p | 8.76p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.85p | 18.60p | 17.47p | 0.18p | 8.76p |
| Earnings per Share (Diluted) | -5.64p | 17.53p | 16.62p | 0.17p | 8.41p |
| Earnings per Share (Adjusted) | -5.85p | 18.60p | 17.47p | 0.18p | 8.76p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
| Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Investments | 32.96 | 39.71 | 31.98 | 31.98 | 19.44 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.63 | 2.98 | 2.32 | 2.32 | 0.86 |
| Total Non-Current Assets | 39.57 | 44.66 | 36.28 | 36.28 | 22.28 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.03 | 1.05 | 0.60 | 0.60 | 0.83 |
| Cash at Bank and in Hand | 4.60 | 4.37 | 1.99 | 1.99 | 2.97 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.79 | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.42 | 5.42 | 2.59 | 2.59 | 3.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 45.99 | 50.08 | 38.87 | 38.87 | 26.08 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 |
| Total Current Liabilities | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.21 | 1.17 | 0.24 | 0.24 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.21 | 1.17 | 0.24 | 0.24 | n/a |
| Net Assets | 45.54 | 48.70 | 38.42 | 38.42 | 25.87 |
| Capital and Reserves | |||||
| Share Capital | 5.57 | 5.50 | 5.50 | 5.50 | 5.08 |
| Share Premium Account | 14.63 | 14.58 | 14.58 | 14.58 | 12.82 |
| Other Reserves | -0.38 | -0.34 | -0.39 | -0.39 | -1.19 |
| Retained Earnings | 25.72 | 28.96 | 18.73 | 18.73 | 9.16 |
| Shareholders Funds | 45.54 | 48.70 | 38.42 | 38.42 | 25.87 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 45.54 | 48.70 | 38.42 | 38.42 | 25.87 |
| 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
| Operating Margin | -1,188.17% | 3,306.38% | 2,826.80% | 2,826.80% | 1,030.45% |
| Return on Capital Employed | -10.10% | 22.71% | 27.89% | 27.89% | 17.42% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 4.00 | 5.80 | 578.40 | 6.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 78.18p | 83.85p | 66.28p | 65.41p | 43.45p |