Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | -0.24 | n/a | n/a | 0.17 | 0.20 |
Operating Profit / Loss | -0.69 | 64.47 | -26.99 | -2.27 | 4.23 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -0.69 | 64.47 | -26.99 | -2.27 | 4.23 |
Post Tax Profit | -0.69 | 64.47 | -26.99 | -2.27 | 4.23 |
Profit for the Period | -0.69 | 64.47 | -26.99 | -2.27 | 4.23 |
Equity Holders of Parent Company | -0.69 | 64.47 | -26.99 | -2.27 | 4.23 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Earnings per Share (Diluted) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Earnings per Share (Adjusted) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Earnings per Share (Diluted) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Earnings per Share (Adjusted) | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX | 0.52 USX |
Dividend per Share | 0.09 USD | 0.10 USD | 0.03 USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 234.98 | 311.70 | 293.08 | 336.72 | 385.16 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 234.98 | 311.70 | 293.08 | 336.72 | 385.16 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.12 | 0.10 | 0.03 | 1.19 | 13.95 |
Cash at Bank and in Hand | 27.84 | 1.29 | 2.40 | 5.34 | 16.55 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 27.96 | 1.39 | 2.43 | 6.53 | 30.51 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 262.94 | 313.09 | 295.51 | 343.25 | 415.67 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.60 | 0.57 | 0.54 | 0.09 | 0.05 |
Total Current Liabilities | 0.60 | 0.57 | 0.54 | 0.09 | 0.05 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 262.35 | 312.53 | 294.97 | 343.16 | 415.62 |
Capital and Reserves | |||||
Share Capital | 438.40 | 443.59 | 444.92 | 439.40 | 462.60 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -176.06 | -131.07 | -149.95 | -96.24 | -46.99 |
Shareholders Funds | 262.35 | 312.53 | 294.97 | 343.16 | 415.62 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 262.35 | 312.53 | 294.97 | 343.16 | 415.62 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 291.35% | n/a% | -839,459.25% | -1,335.29% | 2,074.89% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -0.02 | 1.41 | -2.33 | -0.05 | 0.05 |
Dividend Yield | 19.40 | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 2.63% | -74.36% | 236.00% | 32.74% |
Net Asset Value per Share | 0.65 USD | 0.77 USD | 0.73 USD | 0.85 USD | 1.02 USD |