Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 1.12 | -0.24 | n/a | n/a | 0.17 |
Operating Profit / Loss | 30.99 | -0.69 | 64.47 | -26.99 | -2.27 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 30.99 | -0.69 | 64.47 | -26.99 | -2.27 |
Post Tax Profit | 30.99 | -0.69 | 64.47 | -26.99 | -2.27 |
Profit for the Period | 30.99 | -0.69 | 64.47 | -26.99 | -2.27 |
Equity Holders of Parent Company | 30.99 | -0.69 | 64.47 | -26.99 | -2.27 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Earnings per Share (Diluted) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Earnings per Share (Adjusted) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Earnings per Share (Diluted) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Earnings per Share (Adjusted) | 6.85 USX | -0.16 USX | 13.77 USX | -5.83 USX | -0.46 USX |
Dividend per Share | 0.08 USD | 0.09 USD | 0.10 USD | 0.08 USD | 0.08 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 220.47 | 234.98 | 311.70 | 293.08 | 336.72 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 220.47 | 234.98 | 311.70 | 293.08 | 336.72 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.59 | 0.12 | 0.10 | 0.03 | 1.19 |
Cash at Bank and in Hand | 25.17 | 27.84 | 1.29 | 2.40 | 5.34 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 25.76 | 27.96 | 1.39 | 2.43 | 6.53 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 246.23 | 262.94 | 313.09 | 295.51 | 343.25 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | 0.57 | 0.54 | 0.09 |
Total Current Liabilities | n/a | n/a | 0.57 | 0.54 | 0.09 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 243.94 | 262.35 | 312.53 | 294.97 | 343.16 |
Capital and Reserves | |||||
Share Capital | 424.68 | 438.40 | 443.59 | 444.92 | 439.40 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -180.74 | -176.06 | -131.07 | -149.95 | -96.24 |
Shareholders Funds | 243.94 | 262.35 | 312.53 | 294.97 | 343.16 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 243.94 | 262.35 | 312.53 | 294.97 | 343.16 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 2,772.80% | 291.35% | n/a% | -839,459.25% | -1,335.29% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.86 | -0.02 | 1.41 | -2.33 | -0.05 |
Dividend Yield | 14.00 | 15.90 | 15.70 | 4.00 | 12.20 |
PE Ratio | 8.30 | n/a | 4.50 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 12.50% | 8.33% | -74.36% | 236.00% |
Net Asset Value per Share | 4.89 USD | 5.26 USD | 6.26 USD | 5.91 USD | 6.88 USD |