| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 48.20 | 47.73 | 43.07 | 31.67 | 22.80 |
| Operating Profit / Loss | 2.97 | 0.83 | -0.62 | -0.73 | 0.23 |
| Net Interest | 0.01 | -0.11 | -0.14 | -0.05 | -0.11 |
| Pre Tax Profit | 2.99 | 0.72 | -0.76 | 0.69 | 0.13 |
| Post Tax Profit | 1.63 | 4.55 | 1.19 | 0.55 | -0.06 |
| Profit for the Period | 1.63 | 4.55 | 1.19 | 0.55 | -0.06 |
| Equity Holders of Parent Company | 1.63 | 4.55 | 1.19 | 0.55 | -0.06 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.49p | 15.45p | 4.25p | 2.12p | -0.22p |
| Earnings per Share (Diluted) | 4.89p | 13.78p | 3.79p | 1.86p | -0.22p |
| Earnings per Share (Adjusted) | 5.49p | 15.45p | 4.25p | 2.12p | -0.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.49p | 15.45p | 4.25p | 2.12p | -0.22p |
| Earnings per Share (Diluted) | 4.89p | 13.78p | 3.79p | 1.86p | -0.22p |
| Earnings per Share (Adjusted) | 5.49p | 15.45p | 4.25p | 2.12p | -0.22p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 20.75 | 17.80 | 19.46 | 6.66 | 6.53 |
| Property, Plant and Equipment | 0.79 | 1.18 | 1.44 | 0.68 | 0.83 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.01 | 11.06 | 4.19 | 1.56 | 0.32 |
| Total Non-Current Assets | 29.55 | 30.04 | 25.09 | 8.91 | 7.67 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 9.67 | 10.35 | 11.09 | 10.57 | 6.19 |
| Cash at Bank and in Hand | 12.33 | 10.58 | 10.62 | 3.63 | 1.71 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.47 | 0.18 | 0.76 | n/a | 0.22 |
| Total Current Assets | 22.47 | 21.11 | 22.46 | 14.20 | 8.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 52.02 | 51.15 | 47.55 | 23.11 | 15.80 |
| Current Liabilities | |||||
| Borrowings | 0.05 | 0.12 | n/a | n/a | 0.90 |
| Other Current Liabilities | 14.91 | 13.59 | 18.51 | 12.19 | 8.57 |
| Total Current Liabilities | 14.96 | 13.71 | 18.51 | 12.19 | 9.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.05 | n/a | n/a | n/a |
| Provisions | 0.79 | 1.18 | n/a | n/a | n/a |
| Other Non-Current Liabilities | 3.60 | 3.34 | 5.00 | 2.36 | 0.93 |
| Total Non-Current Liabilities | 4.39 | 4.57 | 5.00 | 2.36 | 0.93 |
| Net Assets | 32.67 | 32.87 | 24.04 | 8.57 | 5.39 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.29 | 0.26 | 0.26 |
| Share Premium Account | 30.14 | 30.09 | 29.93 | 17.68 | 17.50 |
| Other Reserves | 12.47 | 12.36 | 10.57 | 8.83 | 7.28 |
| Retained Earnings | -10.23 | -9.88 | -16.75 | -18.21 | -19.64 |
| Shareholders Funds | 32.67 | 32.87 | 24.04 | 8.57 | 5.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 32.67 | 32.87 | 24.04 | 8.57 | 5.39 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 6.17% | 1.74% | -1.44% | -2.32% | 1.03% |
| Return on Capital Employed | 23.30% | 5.06% | -13.53% | 38.55% | -100.86% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 36.80 | 31.10 | 121.20 | 242.90 | n/a |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 39.88p | 50.41p | 15.33p | 6.37p | -4.34p |