Share Search
Visit the Share Search
Evoke Plc Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 1,781.90 | 1,754.50 | 1,710.90 | 1,238.80 | 712.30 |
| Operating Profit / Loss | -341.00 | -18.50 | 24.20 | -4.80 | 63.20 |
| Net Interest | -238.60 | -168.60 | -154.30 | -110.90 | -4.20 |
| Pre Tax Profit | -579.60 | -187.10 | -130.10 | -115.70 | 59.00 |
| Post Tax Profit | -549.10 | -220.90 | -65.20 | -120.60 | 50.00 |
| Profit for the Period | -549.10 | -220.90 | -65.20 | -120.60 | 50.00 |
| Equity Holders of Parent Company | -547.50 | -221.90 | -65.20 | -120.50 | 49.90 |
| Minority Interests | -1.60 | 1.00 | n/a | -0.10 | 0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -121.80p | -49.40p | -14.50p | -28.30p | 13.40p |
| Earnings per Share (Diluted) | -121.80p | -49.40p | -14.50p | -28.30p | 13.20p |
| Earnings per Share (Adjusted) | -121.80p | -49.40p | 8.80p | 15.10p | 22.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -121.80p | -49.40p | -6.50p | -28.30p | 13.40p |
| Earnings per Share (Diluted) | -121.80p | -49.40p | -6.50p | -28.30p | 13.20p |
| Earnings per Share (Adjusted) | -121.80p | -49.40p | 8.80p | 15.10p | 22.20p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | 3.32p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,502.60 | 1,959.10 | 2,116.30 | 2,208.30 | 123.90 |
| Property, Plant and Equipment | 131.60 | 163.40 | 91.70 | 192.30 | 28.00 |
| Investments | 32.80 | 32.30 | 34.90 | 39.80 | n/a |
| Investment Properties | 1.20 | 1.20 | n/a | n/a | n/a |
| Other Financial Assets | n/a | 13.10 | 15.80 | 16.60 | n/a |
| Other Non-Current Assets | 34.70 | 38.70 | 39.80 | 11.40 | 8.00 |
| Total Non-Current Assets | 1,702.90 | 2,207.80 | 2,298.50 | 2,468.40 | 159.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 156.70 | 166.20 | 191.30 | 167.90 | 50.80 |
| Cash at Bank and in Hand | 231.30 | 265.40 | 256.20 | 317.60 | 189.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.00 | 0.90 | 1.60 | 8.90 | n/a |
| Total Current Assets | 398.00 | 432.50 | 449.10 | 494.40 | 240.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,100.90 | 2,640.30 | 2,747.60 | 2,962.80 | 400.10 |
| Current Liabilities | |||||
| Borrowings | 143.00 | 148.90 | 27.30 | 28.80 | 4.80 |
| Other Current Liabilities | 561.70 | 546.70 | 639.60 | 674.60 | 247.10 |
| Total Current Liabilities | 704.70 | 695.60 | 666.90 | 703.40 | 251.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,854.40 | 1,801.50 | 1,721.40 | 1,762.50 | 18.10 |
| Provisions | 215.90 | 275.20 | 261.70 | 317.90 | 1.90 |
| Other Non-Current Liabilities | n/a | 15.80 | 30.50 | 19.80 | 3.70 |
| Total Non-Current Liabilities | 2,070.30 | 2,092.50 | 2,013.60 | 2,100.20 | 23.70 |
| Net Assets | -674.10 | -147.80 | 67.10 | 159.20 | 124.50 |
| Capital and Reserves | |||||
| Share Capital | 2.20 | 2.20 | 2.20 | 2.20 | 1.90 |
| Share Premium Account | 160.70 | 160.70 | 160.70 | 160.70 | 2.50 |
| Other Reserves | 11.10 | -8.10 | -13.40 | 10.30 | 21.20 |
| Retained Earnings | -854.60 | -310.70 | -82.40 | -14.00 | 98.80 |
| Shareholders Funds | -680.60 | -155.90 | 67.10 | 159.20 | 124.40 |
| Minority Interests / Other Equity | 6.50 | 8.10 | n/a | n/a | 0.10 |
| Total Equity | -674.10 | -147.80 | 67.10 | 159.20 | 124.50 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -19.14% | -1.05% | 1.41% | -0.39% | 8.87% |
| Return on Capital Employed | -931.69% | -15.59% | -62.37% | -7.99% | 248.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | 4.93 |
| Dividend Yield | n/a | n/a | n/a | n/a | 1.50 |
| PE Ratio | n/a | n/a | 10.90 | 5.80 | 13.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | -66.91% |
| Net Asset Value per Share | -483.28p | -467.78p | -454.97p | -454.95p | 0.13p |