Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.26 | -2.46 | -3.26 | -3.26 | -2.36 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -3.38 | -2.46 | -3.26 | -3.26 | -2.36 |
Post Tax Profit | -3.38 | -2.46 | -3.26 | -3.26 | -2.36 |
Profit for the Period | -3.38 | -2.46 | -3.26 | -3.26 | -2.36 |
Equity Holders of Parent Company | -3.38 | -2.46 | -3.26 | -3.26 | -2.36 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Earnings per Share (Diluted) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Earnings per Share (Adjusted) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Earnings per Share (Diluted) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Earnings per Share (Adjusted) | -3.83p | -3.57 USX | -7.03 USX | -7.03 USX | -0.02 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | 1.23 | 1.28 | 1.28 | 1.58 |
Property, Plant and Equipment | n/a | 0.09 | 0.10 | 0.10 | 0.06 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.06 | 0.19 | 0.19 | 0.19 |
Total Non-Current Assets | n/a | 1.38 | 1.56 | 1.56 | 1.83 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.09 | 0.08 | 0.08 | 0.21 |
Cash at Bank and in Hand | 0.65 | 1.65 | 1.18 | 1.18 | 0.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.68 | 1.74 | 1.27 | 1.27 | 0.91 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.68 | 3.12 | 2.83 | 2.83 | 2.75 |
Current Liabilities | |||||
Borrowings | n/a | 0.02 | 0.02 | 0.02 | 0.02 |
Other Current Liabilities | 0.12 | 0.16 | 0.26 | 0.26 | 0.21 |
Total Current Liabilities | 0.12 | 0.18 | 0.28 | 0.28 | 0.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.20 | 0.12 | 0.12 | 0.02 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.20 | 0.12 | 0.12 | 0.02 |
Net Assets | 0.56 | 2.73 | 2.43 | 2.43 | 2.50 |
Capital and Reserves | |||||
Share Capital | 49.39 | 48.23 | 45.70 | 45.70 | 42.49 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 3.39 | 3.35 | 3.11 | 3.11 | 3.13 |
Retained Earnings | -52.22 | -48.84 | -46.38 | -46.38 | -43.12 |
Shareholders Funds | 0.56 | 2.73 | 2.43 | 2.43 | 2.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.56 | 2.73 | 2.43 | 2.43 | 2.50 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | -78,755,331.00% |
Return on Capital Employed | -605.52% | -142.57% | -252.59% | -252.59% | -246.05% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.59 USD | 0.02 USD | 0.02 USD | 0.01 USD | 0.02 USD |