Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 80.50 | 73.00 | 56.00 | 59.44 | 70.91 |
Operating Profit / Loss | 71.40 | 81.20 | 39.90 | -10.65 | 67.51 |
Net Interest | -17.60 | -15.00 | -12.40 | -13.32 | -12.74 |
Pre Tax Profit | 53.40 | 67.70 | 29.20 | -23.97 | 54.77 |
Post Tax Profit | 53.40 | 67.70 | 29.20 | -23.97 | 54.77 |
Profit for the Period | 53.40 | 67.70 | 29.20 | -23.97 | 54.77 |
Equity Holders of Parent Company | 53.40 | 67.70 | 29.20 | -23.97 | 54.77 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 8.80p | 11.20p | 4.80p | -3.97p | 9.08p |
Earnings per Share (Diluted) | 8.80p | 11.10p | 4.80p | -3.97p | 9.07p |
Earnings per Share (Adjusted) | 11.20p | 3.40p | 1.60p | 2.30p | 4.43p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 8.80p | 11.20p | 4.80p | -3.97p | 9.08p |
Earnings per Share (Diluted) | 8.80p | 11.10p | 4.80p | -3.97p | 9.07p |
Earnings per Share (Adjusted) | 11.20p | 3.40p | 1.60p | 2.30p | 4.43p |
Dividend per Share | 3.50p | 2.75p | 3.13p | n/ap | 5.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 3.10 | 1.90 | 1.30 | 1.05 | 1.62 |
Property, Plant and Equipment | 2.00 | 2.40 | 1.40 | 0.14 | 0.35 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 1,075.70 | 1,065.70 | 995.90 | 1,005.12 | 1,029.08 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1,080.80 | 1,070.00 | 998.60 | 1,006.31 | 1,031.05 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 6.50 | 7.00 | 7.80 | 14.51 | 10.54 |
Cash at Bank and in Hand | 40.50 | 55.80 | 37.10 | 33.93 | 16.52 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 22.50 | 13.70 | 25.90 | n/a | n/a |
Total Current Assets | 69.50 | 76.50 | 70.80 | 48.44 | 27.06 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,150.30 | 1,146.50 | 1,069.40 | 1,054.75 | 1,058.11 |
Current Liabilities | |||||
Borrowings | 56.60 | 0.10 | 44.80 | n/a | 42.67 |
Other Current Liabilities | 58.30 | 57.90 | 49.90 | 36.20 | 43.58 |
Total Current Liabilities | 114.90 | 58.00 | 94.70 | 36.20 | 86.25 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 301.20 | 387.70 | 327.10 | 385.27 | 307.10 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 301.20 | 387.70 | 327.10 | 385.27 | 307.10 |
Net Assets | 734.20 | 700.80 | 647.60 | 633.28 | 664.76 |
Capital and Reserves | |||||
Share Capital | 6.00 | 6.00 | 6.00 | 6.03 | 6.03 |
Share Premium Account | 0.30 | 0.30 | 0.30 | 0.26 | 0.26 |
Other Reserves | 424.10 | 444.70 | 459.90 | 475.04 | 482.58 |
Retained Earnings | 303.80 | 249.80 | 181.40 | 151.95 | 175.89 |
Shareholders Funds | 734.20 | 700.80 | 647.60 | 633.28 | 664.76 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 734.20 | 700.80 | 647.60 | 633.28 | 664.76 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 88.70% | 111.23% | 71.25% | -17.92% | 95.21% |
Return on Capital Employed | 6.52% | 7.61% | 4.09% | -1.05% | 6.67% |
Dividend Cover | 3.29 | 1.36 | 0.64 | n/a | 0.89 |
Dividend Yield | 3.60 | 3.00 | 2.90 | n/a | 5.10 |
PE Ratio | 8.50 | 24.80 | 53.70 | 32.60 | 22.00 |
PEG | n/a | n/a | n/a | 0.70 | 0.20 |
Dividend per Share Growth | n/a% | -26.47% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 121.16p | 115.82p | 107.10p | 104.77p | 109.89p |