Share Search
Visit the Share Search
You are here:
Empiric Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 84.20 | 80.50 | 73.00 | 56.00 | 59.44 |
| Operating Profit / Loss | 54.40 | 70.80 | 81.20 | 39.90 | -10.65 |
| Net Interest | -17.70 | -17.20 | -15.00 | -12.40 | -13.32 |
| Pre Tax Profit | 34.40 | 53.40 | 67.70 | 29.20 | -23.97 |
| Post Tax Profit | 34.40 | 53.40 | 67.70 | 29.20 | -23.97 |
| Profit for the Period | 34.40 | 53.40 | 67.70 | 29.20 | -23.97 |
| Equity Holders of Parent Company | 34.40 | 53.40 | 67.70 | 29.20 | -23.97 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.60p | 8.80p | 11.20p | 4.80p | -3.97p |
| Earnings per Share (Diluted) | 5.50p | 8.80p | 11.10p | 4.80p | -3.97p |
| Earnings per Share (Adjusted) | 4.00p | 4.20p | 3.40p | 1.60p | 2.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.60p | 8.80p | 11.20p | 4.80p | -3.97p |
| Earnings per Share (Diluted) | 5.50p | 8.80p | 11.10p | 4.80p | -3.97p |
| Earnings per Share (Adjusted) | 4.00p | 4.20p | 3.40p | 1.60p | 2.30p |
| Dividend per Share | 3.70p | 3.50p | 2.75p | 3.13p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.50 | 3.10 | 1.90 | 1.30 | 1.05 |
| Property, Plant and Equipment | 1.80 | 1.90 | 2.40 | 1.40 | 0.14 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 222.60 | 222.60 | 1,065.70 | 995.90 | 1,005.12 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 229.90 | 227.60 | 1,070.00 | 998.60 | 1,006.31 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.70 | 0.70 | 7.00 | 7.80 | 14.51 |
| Cash at Bank and in Hand | 24.70 | 2.40 | 55.80 | 37.10 | 33.93 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 819.40 | 391.40 | 13.70 | 25.90 | n/a |
| Total Current Assets | 844.80 | 394.50 | 76.50 | 70.80 | 48.44 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,074.70 | 622.10 | 1,146.50 | 1,069.40 | 1,054.75 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 0.10 | 0.10 | 44.80 | n/a |
| Other Current Liabilities | 456.90 | 114.40 | 57.90 | 49.90 | 36.20 |
| Total Current Liabilities | 457.10 | 114.50 | 58.00 | 94.70 | 36.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.80 | 1.00 | 387.70 | 327.10 | 385.27 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.80 | 1.00 | 387.70 | 327.10 | 385.27 |
| Net Assets | 616.80 | 506.60 | 700.80 | 647.60 | 633.28 |
| Capital and Reserves | |||||
| Share Capital | 6.60 | 6.00 | 6.00 | 6.00 | 6.03 |
| Share Premium Account | 54.10 | 0.30 | 0.30 | 0.30 | 0.26 |
| Other Reserves | 402.10 | 424.10 | 444.70 | 459.90 | 475.04 |
| Retained Earnings | 154.00 | 76.20 | 249.80 | 181.40 | 151.95 |
| Shareholders Funds | 616.80 | 506.60 | 700.80 | 647.60 | 633.28 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 616.80 | 506.60 | 700.80 | 647.60 | 633.28 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 64.61% | 87.95% | 111.23% | 71.25% | -17.92% |
| Return on Capital Employed | 8.51% | 13.99% | 7.61% | 4.09% | -1.05% |
| Dividend Cover | 1.11 | 1.24 | 1.36 | 0.64 | n/a |
| Dividend Yield | 4.30 | 3.60 | 3.00 | 2.90 | n/a |
| PE Ratio | 20.90 | 22.60 | 24.80 | 53.70 | 32.60 |
| PEG | n/a | 4.50 | n/a | n/a | 0.70 |
| Dividend per Share Growth | n/a% | -5.56% | -26.47% | n/a% | n/a% |
| Net Asset Value per Share | 92.06p | 75.83p | 105.26p | 97.33p | 95.22p |