Share Search
Visit the Share Search
You are here:
EQN.L Accounts Summary
| Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
| Revenue | 471.80 | 555.70 | 530.90 | 406.30 | 382.60 |
| Operating Profit / Loss | 5.80 | 55.90 | 39.90 | 37.00 | 40.70 |
| Net Interest | -12.40 | -16.10 | -15.30 | -11.70 | -12.20 |
| Pre Tax Profit | -6.60 | 39.80 | 24.60 | 25.30 | 28.50 |
| Post Tax Profit | -1.10 | 32.40 | 20.70 | 15.30 | 33.40 |
| Profit for the Period | -1.10 | 32.40 | 20.70 | 15.30 | 33.40 |
| Equity Holders of Parent Company | -1.70 | 30.80 | 17.50 | 11.60 | 30.50 |
| Minority Interests | 0.60 | 1.60 | 3.20 | 3.70 | 2.90 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.50p | 8.40p | 4.80p | 3.50p | 8.88p |
| Earnings per Share (Diluted) | -0.50p | 8.40p | 4.70p | 3.50p | 8.88p |
| Earnings per Share (Adjusted) | 9.10p | 18.10p | 17.80p | 16.80p | 14.86p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.50p | 8.40p | 4.80p | 3.50p | 8.88p |
| Earnings per Share (Diluted) | -0.50p | 8.40p | 4.70p | 3.50p | 8.88p |
| Earnings per Share (Adjusted) | 9.10p | 18.10p | 17.80p | 16.80p | 14.86p |
| Dividend per Share | n/ap | n/ap | 5.32p | 4.48p | 4.75p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
| Non-Current Assets | |||||
| Intangible Assets | 788.70 | 823.70 | 836.40 | 667.00 | 670.10 |
| Property, Plant and Equipment | 45.90 | 55.30 | 21.90 | 18.00 | 17.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 9.90 | 10.90 | 0.20 | 1.90 | 7.80 |
| Other Non-Current Assets | 40.20 | 34.50 | 23.60 | 26.80 | 29.10 |
| Total Non-Current Assets | 884.70 | 924.40 | 882.10 | 713.70 | 724.10 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 67.20 | 71.70 | 77.20 | 62.90 | 91.30 |
| Cash at Bank and in Hand | 42.40 | 72.60 | 90.90 | 115.20 | 56.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 40.20 | 39.80 | 46.70 | 37.90 | 0.20 |
| Total Current Assets | 149.80 | 184.10 | 214.80 | 216.00 | 148.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,034.50 | 1,108.50 | 1,096.90 | 929.70 | 872.30 |
| Current Liabilities | |||||
| Borrowings | 6.20 | 8.00 | 0.50 | n/a | n/a |
| Other Current Liabilities | 135.00 | 140.90 | 150.10 | 128.00 | 124.00 |
| Total Current Liabilities | 141.20 | 148.90 | 150.60 | 128.00 | 124.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 339.40 | 402.20 | 395.80 | 244.00 | 301.50 |
| Provisions | 4.70 | 5.70 | 12.80 | 18.80 | 16.20 |
| Other Non-Current Liabilities | 31.70 | 31.70 | 26.50 | 27.20 | 28.40 |
| Total Non-Current Liabilities | 375.80 | 439.60 | 435.10 | 290.00 | 346.10 |
| Net Assets | 517.50 | 520.00 | 511.20 | 511.70 | 402.20 |
| Capital and Reserves | |||||
| Share Capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.30 |
| Share Premium Account | 115.90 | 115.90 | 115.90 | 115.80 | n/a |
| Other Reserves | 193.60 | 194.40 | 182.40 | 178.00 | 191.60 |
| Retained Earnings | 198.50 | 199.70 | 203.20 | 197.90 | 191.50 |
| Shareholders Funds | 508.40 | 510.40 | 501.90 | 492.10 | 383.40 |
| Minority Interests / Other Equity | 9.10 | 9.60 | 9.30 | 19.60 | 18.80 |
| Total Equity | 517.50 | 520.00 | 511.20 | 511.70 | 402.20 |
| 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
| Operating Margin | 1.23% | 10.06% | 7.52% | 9.11% | 10.64% |
| Return on Capital Employed | 7.33% | 49.82% | 47.56% | 34.42% | 81.73% |
| Dividend Cover | n/a | 9.28 | 3.35 | 3.75 | 3.35 |
| Dividend Yield | n/a | 0.90 | 2.50 | 1.60 | 2.40 |
| PE Ratio | 12.10 | 11.40 | 12.20 | 17.00 | 12.30 |
| PEG | n/a | 5.70 | 2.00 | 1.30 | 0.70 |
| Dividend per Share Growth | n/a% | -63.35% | 18.75% | 0.90% | 598.34% |
| Net Asset Value per Share | -73.85p | -82.46p | -89.59p | -42.29p | -72.95p |