| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3.35 | 44.93 | 62.19 | 133.38 | 121.35 |
| Operating Profit / Loss | -1.48 | 29.11 | 35.54 | 75.77 | 66.23 |
| Net Interest | -0.59 | -0.66 | -0.56 | -0.28 | 0.64 |
| Pre Tax Profit | -2.50 | 30.42 | 35.18 | 73.31 | 66.59 |
| Post Tax Profit | -4.49 | 23.72 | 26.49 | 60.18 | 51.12 |
| Profit for the Period | -4.49 | 23.72 | 26.49 | 60.18 | 51.12 |
| Equity Holders of Parent Company | -4.49 | 23.72 | 26.49 | 60.18 | 51.12 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Earnings per Share (Diluted) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Earnings per Share (Adjusted) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Earnings per Share (Diluted) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Earnings per Share (Adjusted) | -1.40 USX | 7.40 USX | 8.30 USX | 18.80 USX | 0.16 USX |
| Dividend per Share | n/a USD | n/a USD | 0.20 USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 7.09 | 7.32 | 8.37 | 8.99 | 12.34 |
| Property, Plant and Equipment | 67.81 | 72.72 | 79.47 | 74.62 | 88.43 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.77 | 0.78 | 0.46 | 5.67 | 5.29 |
| Total Non-Current Assets | 75.66 | 80.81 | 88.30 | 89.29 | 106.06 |
| Current Assets | |||||
| Inventories | 3.01 | 3.15 | 2.95 | 3.36 | 1.86 |
| Trade and Other Receivables | 5.48 | 99.40 | 76.49 | 60.99 | 8.13 |
| Cash at Bank and in Hand | 97.09 | 7.65 | 15.59 | 88.65 | 87.78 |
| Current Asset Investments | n/a | n/a | n/a | n/a | 4.76 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 105.58 | 110.20 | 95.03 | 153.00 | 102.53 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 181.24 | 191.01 | 183.33 | 242.29 | 208.59 |
| Current Liabilities | |||||
| Borrowings | 0.32 | 0.34 | 0.04 | 0.23 | 0.46 |
| Other Current Liabilities | 2.22 | 4.26 | 8.19 | 30.53 | 17.75 |
| Total Current Liabilities | 2.53 | 4.60 | 8.23 | 30.76 | 18.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.62 | 0.49 | 0.25 | 0.26 | 0.65 |
| Provisions | 11.97 | 14.07 | 12.28 | 10.20 | 10.66 |
| Other Non-Current Liabilities | 0.41 | 0.40 | 0.46 | 0.42 | 0.56 |
| Total Non-Current Liabilities | 13.00 | 14.96 | 12.99 | 10.87 | 11.87 |
| Net Assets | 165.70 | 171.44 | 162.12 | 200.66 | 178.52 |
| Capital and Reserves | |||||
| Share Capital | 28.11 | 28.11 | 28.11 | 28.11 | 28.11 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -158.03 | -156.75 | -142.28 | -137.43 | -99.34 |
| Retained Earnings | 295.62 | 300.08 | 276.28 | 309.98 | 249.74 |
| Shareholders Funds | 165.70 | 171.44 | 162.12 | 200.66 | 178.52 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 165.70 | 171.44 | 162.12 | 200.66 | 178.52 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -44.29% | 64.78% | 57.14% | 56.81% | 54.58% |
| Return on Capital Employed | -1.12% | 17.36% | 21.49% | 36.37% | 37.06% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 4.00 | 2.60 | 1.10 | 294.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.49 USD | 0.51 USD | 0.48 USD | 0.60 USD | 0.52 USD |