| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -25.83 | -2.98 | -3.19 | -2.77 | -1.95 |
| Net Interest | -0.01 | -0.01 | n/a | -0.01 | 0.01 |
| Pre Tax Profit | -25.83 | -2.99 | -3.19 | -2.78 | -1.94 |
| Post Tax Profit | -25.77 | -2.99 | -3.20 | -2.78 | -1.94 |
| Profit for the Period | -25.77 | -2.99 | -3.20 | -2.78 | -1.94 |
| Equity Holders of Parent Company | -25.77 | -2.99 | -3.20 | -2.78 | -1.94 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Earnings per Share (Diluted) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Earnings per Share (Adjusted) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Earnings per Share (Diluted) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Earnings per Share (Adjusted) | -2.32 USX | -0.29 USX | -0.34 USX | 0.33 USX | -0.28 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 20.46 | 18.61 | 13.55 | 11.13 |
| Property, Plant and Equipment | n/a | 0.03 | 0.04 | 0.04 | 0.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 20.49 | 18.65 | 13.60 | 11.15 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.76 | 1.08 | 1.18 | 0.77 | 0.43 |
| Cash at Bank and in Hand | 0.92 | 1.94 | 6.67 | 10.03 | 1.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.69 | 3.02 | 7.85 | 10.80 | 1.99 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.69 | 23.50 | 26.50 | 24.40 | 13.14 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.47 | 0.35 | 1.03 | 1.83 | 0.68 |
| Total Current Liabilities | 0.47 | 0.35 | 1.03 | 1.84 | 0.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.35 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.35 | n/a | n/a | n/a | n/a |
| Net Assets | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| Capital and Reserves | |||||
| Share Capital | 38.46 | 34.96 | 34.73 | 28.77 | 15.76 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 2.92 | 3.65 | 4.37 | 4.07 | 4.21 |
| Retained Earnings | -40.52 | -15.45 | -13.64 | -10.28 | -7.51 |
| Shareholders Funds | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -3,006.87% | -110.33% | -46.53% | -30.75% | -146.72% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 28.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.01 USD | 0.01 USD | 0.00 USD |