Date of Accounts | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | GAAP |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-01-2020 | 31-01-2019 |
Turnover | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.53 | -5.22 | -0.98 | -0.55 | -0.11 |
Net Interest | -0.12 | 0.15 | n/a | n/a | n/a |
Pre Tax Profit | -3.63 | -5.37 | -0.97 | -0.64 | -0.11 |
Post Tax Profit | -3.65 | -5.37 | -5.37 | -0.64 | -0.11 |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.08p | -0.02p | -0.04p | -4.03p | n/ap |
Earnings per Share (Diluted) | -1.08p | -0.02p | -0.04p | -4.03p | n/ap |
Earnings per Share (Adjusted) | -1.08p | -0.02p | -0.04p | -4.03p | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.08p | -0.02p | -0.04p | -4.03p | -2.50p |
Earnings per Share (Diluted) | -1.08p | -0.02p | -0.04p | -4.03p | -2.50p |
Earnings per Share (Adjusted) | -1.08p | -0.02p | -0.04p | -4.03p | -2.50p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-01-2020 | 31-01-2019 |
Non-Current Assets | |||||
Intangible Assets | 2.22 | 2.23 | 2.26 | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | n/a | n/a | n/a | n/a | n/a |
Total Fixed Assets | n/a | n/a | n/a | n/a | n/a |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 0.13 | 0.27 | 0.24 | 0.49 | 0.01 |
Total Assets | 5.19 | 5.02 | 3.54 | 0.51 | 0.01 |
Current Liabilities | |||||
Creditors Within 1Yr | n/a | n/a | n/a | n/a | 0.02 |
Net Current Assets | n/a | n/a | n/a | n/a | -0.01 |
Non-Current Liabilities | |||||
Creditors After 1Yr | n/a | n/a | n/a | n/a | n/a |
Net Assets | 3.19 | 3.42 | 1.43 | 0.44 | -0.01 |
Capital and Reserves | |||||
Called Up Share Capital | n/a | n/a | n/a | n/a | 0.10 |
Share Premium Account | 6.97 | 4.03 | 1.10 | 0.90 | n/a |
Other Reserves | 5.49 | 5.34 | 3.75 | 0.09 | n/a |
Shareholders Funds | 3.19 | 3.42 | 1.43 | 0.44 | -0.01 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-01-2020 | 31-01-2019 | |
Operating Margin | -111.36% | -187.73% | -56.78% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.29p | 0.35p | -0.24p | 0.13p | n/ap |