Share Search
Visit the Share Search
Eden Research Accounts Summary
| Date of Accounts | 2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2026 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 4.85 | 4.30 | 3.19 | 1.83 | 1.23 |
| Operating Profit / Loss | -2.86 | -2.19 | -1.87 | -2.57 | -3.21 |
| Net Interest | -0.02 | 0.10 | -0.02 | -0.02 | -0.03 |
| Pre Tax Profit | -2.90 | -2.18 | -6.92 | -2.57 | -3.40 |
| Post Tax Profit | -2.45 | -1.91 | -6.49 | -2.24 | -2.78 |
| Profit for the Period | -2.45 | -1.91 | -6.49 | -2.24 | -2.78 |
| Equity Holders of Parent Company | -2.45 | -1.91 | -6.49 | -2.24 | -2.79 |
| Minority Interests | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Earnings per Share (Diluted) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Earnings per Share (Adjusted) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Earnings per Share (Diluted) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Earnings per Share (Adjusted) | -0.36p | -0.36p | -1.54p | -0.59p | -0.73p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2026 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.69 | 6.89 | 4.71 | 8.45 | 7.92 |
| Property, Plant and Equipment | 0.73 | 0.32 | 0.44 | 0.53 | 0.61 |
| Investments | 0.25 | 0.30 | 0.30 | n/a | 0.36 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.33 | n/a |
| Total Non-Current Assets | 9.67 | 7.51 | 5.45 | 9.31 | 8.89 |
| Current Assets | |||||
| Inventories | 0.58 | 0.53 | 0.96 | 0.62 | 0.52 |
| Trade and Other Receivables | 4.13 | 3.11 | 2.45 | 0.66 | 0.89 |
| Cash at Bank and in Hand | 1.52 | 3.67 | 7.41 | 1.99 | 3.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.45 | 0.58 | 0.32 | 0.32 | 0.90 |
| Total Current Assets | 6.67 | 7.90 | 11.14 | 3.60 | 6.14 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.34 | 15.41 | 16.59 | 12.91 | 15.03 |
| Current Liabilities | |||||
| Borrowings | 0.17 | 0.11 | 0.14 | 0.14 | 0.10 |
| Other Current Liabilities | 3.24 | 3.40 | 2.82 | 1.81 | 1.71 |
| Total Current Liabilities | 3.42 | 3.51 | 2.96 | 1.95 | 1.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.50 | 0.06 | 0.09 | 0.22 | 0.30 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.09 |
| Total Non-Current Liabilities | 0.50 | 0.06 | 0.09 | 0.22 | 0.39 |
| Net Assets | 12.43 | 11.84 | 13.55 | 10.74 | 12.83 |
| Capital and Reserves | |||||
| Share Capital | 6.13 | 5.33 | 5.33 | 3.81 | 3.80 |
| Share Premium Account | 8.54 | 6.41 | 6.41 | 39.31 | 39.31 |
| Other Reserves | 0.53 | 0.79 | 0.79 | 10.91 | 11.15 |
| Retained Earnings | -2.79 | -0.72 | 1.01 | -43.31 | -41.41 |
| Shareholders Funds | 12.42 | 11.82 | 13.55 | 10.72 | 12.85 |
| Minority Interests / Other Equity | 0.01 | 0.02 | n/a | 0.03 | n/a |
| Total Equity | 12.43 | 11.84 | 13.55 | 10.74 | 12.83 |
| 30-03-2026 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -58.94% | -50.81% | -58.48% | -140.50% | -261.14% |
| Return on Capital Employed | -52.38% | -44.53% | -76.15% | -96.00% | -63.37% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.47p | 0.62p | 1.10p | 0.29p | 0.61p |